XML 65 R34.htm IDEA: XBRL DOCUMENT v3.25.1
Acquisitions and Dispositions (Tables)
3 Months Ended
Mar. 31, 2025
Business Combination, Asset Acquisition, and Joint Venture Formation [Abstract]  
Schedule for Allocation of Acquisition Costs
The following table presents the preliminary allocation of purchase consideration to the assets acquired and liabilities assumed in 2025, based on the estimated fair values for the acquisitions as of their respective acquisition dates.
Acquisitions through March 31, 2025
(In millions)
Cash$37 
Estimated fair value of deferred/contingent purchase consideration10 
Fair value of previously-held equity method investment15 
Total consideration$62 
Allocation of purchase price:
Cash and cash equivalents$4 
Cash and cash equivalents held in a fiduciary capacity15 
Net receivables2 
Other current assets1 
Goodwill33 
Other intangible assets24 
Right of use assets1 
Other assets4 
Total assets acquired84 
Current liabilities2 
Fiduciary liabilities15 
Other liabilities5 
Total liabilities assumed22 
Net assets acquired$62 
Schedule of Acquired Finite-Lived Intangible Assets by Major Class
The following table provides information about other intangible assets acquired in 2025:
Other intangible assets through March 31, 2025
(In millions)
AmountWeighted Average Amortization Period
Client relationships$22 12.9 years
Other5.0 years
Total other intangible assets$24 
Schedule of Pro-Forma Information The following table provides information about the consolidated statements of income for each respective period:
Results for the three months ended March 31,
(In millions)
20252024
Revenue$3 $14 
Operating income (loss)$1 $(6)
The following unaudited pro-forma financial data gives effect to the acquisitions made by the Company in 2025 and 2024. In accordance with accounting guidance related to pro-forma disclosures, the information presented for acquisitions made in 2025 is as if they occurred on January 1, 2024, and reflects acquisitions made in 2024, as if they occurred on January 1, 2023.
The unaudited pro-forma financial data includes the effects of amortization of acquired intangibles and acquisition related costs in all years. The unaudited pro-forma information presented in the table below also includes additional adjustments for revenue and interest expense related to the issuance of debt.
The unaudited pro-forma financial data is presented for illustrative purposes only and is not necessarily indicative of the operating results that would have been achieved if such acquisitions had occurred on the dates indicated, nor is it necessarily indicative of future consolidated results.
Three Months Ended
 March 31,
(In millions, except per share data)20252024
Revenue$7,063 $6,924 
Net income attributable to the Company$1,382 $1,389 
Basic net income per share attributable to the Company$2.81 $2.82 
Diluted net income per share attributable to the Company$2.79 $2.80