Goodwill and Other Intangibles

3 Months Ended

Mar. 31, 2025

Goodwill and Intangible Assets Disclosure [Abstract]

The Company is required to assess goodwill and any indefinite-lived intangible assets for impairment annually, or more frequently if circumstances indicate an impairment may have occurred. The Company performs the annual impairment assessment for each of its reporting units during the third quarter of each year. The reporting unit level is defined at the same level as the Company's operating segments. A company can assess qualitative factors to determine whether it is necessary to perform a quantitative goodwill impairment test. Alternatively, a company may elect to proceed directly to the quantitative goodwill impairment test. In the third quarter of 2024, the Company completed a qualitative impairment assessment and concluded that goodwill was not impaired. As part of its assessment, the Company considered numerous factors, including:

•that the fair value of each reporting unit exceeds its carrying value by a substantial margin based on its most recent quantitative assessment in 2023;

•whether significant acquisitions or dispositions occurred which might alter the fair value of its reporting units;

•macroeconomic conditions and their potential impact on reporting unit fair values;

•actual performance compared with budget and prior projections used in its estimation of reporting unit fair values;

•industry and market conditions; and

•the year-over-year change in the Company’s share price.

Other intangible assets that are not deemed to have an indefinite life are amortized over their estimated lives and assessed for impairment upon the occurrence of certain triggering events in accordance with applicable accounting literature. Based on its assessment, the Company concluded that other intangible assets were not impaired. The Company had no indefinite lived intangible assets at March 31, 2025 and December 31, 2024.

Changes in the carrying amount of goodwill are as follows:



(In millions)	2025		2024
Balance at January 1,	$	23,306	$	17,231
Goodwill acquired	33		216
Other adjustments (a)	199		(133)
Balance at March 31,	$	23,538	$	17,314

(a)Primarily reflects the impact of foreign exchange.

The goodwill from acquisitions in 2025 and 2024 consists largely of the synergies and economies of scale expected from combining the operations of the Company and the acquired entities and the trained and assembled workforce acquired.

The goodwill acquired in 2025 in the Risk and Insurance Services segment, was not deductible for tax purposes.

Goodwill allocated to the Company’s reportable segments at March 31, 2025 is $19.0 billion for Risk and Insurance Services and $4.5 billion for Consulting.

The gross cost and accumulated amortization of other identified intangible assets at March 31, 2025 and December 31, 2024 are as follows:


	March 31, 2025						December 31, 2024
(In millions)	Gross Cost		Accumulated Amortization		Net Carrying Amount		Gross Cost		Accumulated Amortization		Net Carrying Amount
Client relationships	$	6,752	$	2,139	$	4,613	$	6,650	$	1,961	$	4,689
Other (a)	487		364		123		476		345		131
Other intangible assets	$	7,239	$	2,503	$	4,736	$	7,126	$	2,306	$	4,820

(a)Primarily reflects non-compete agreements, trade names and developed technology.

Aggregate amortization expense for the three months ended March 31, 2025 and 2024, was $139 million and $90 million respectively.

The estimated future aggregate amortization expense is as follows:


For the Years Ending December 31,
(In millions)	Estimated Expense
2025 (excludes amortization through March 31, 2025)	$	374
2026	497
2027	460
2028	437
2029	408
Subsequent years	2,560
Total future amortization	$	4,736