XML 44 R32.htm IDEA: XBRL DOCUMENT v3.24.3
Acquisitions and Dispositions (Tables)
9 Months Ended
Sep. 30, 2024
Business Combination, Asset Acquisition, and Joint Venture Formation [Abstract]  
Schedule for Allocation of Acquisition Costs
The following table presents the preliminary allocation of purchase consideration to the assets acquired and liabilities assumed in 2024, based on the estimated fair values for the acquisitions as of their respective acquisition dates. Amounts in the table primarily reflect the impact of the Horton Group and FBBI acquisitions.
Acquisitions through September 30, 2024
(In millions)
Cash$1,078 
Estimated fair value of deferred/contingent purchase consideration176 
Total consideration$1,254 
Allocation of purchase price:
Cash and cash equivalents$28 
Cash and cash equivalents held in a fiduciary capacity8 
Net receivables67 
Other current assets30 
Goodwill826 
Other intangible assets371 
Fixed assets, net5 
Right of use assets9 
Other assets2 
Total assets acquired1,346 
Current liabilities29 
Fiduciary liabilities8 
Other liabilities55 
Total liabilities assumed92 
Net assets acquired$1,254 
Schedule of Acquired Finite-Lived Intangible Assets by Major Class
The following table provides information about other intangible assets acquired in 2024:
Other intangible assets through September 30, 2024
(In millions)
AmountWeighted Average Amortization Period
Client relationships$349 12.3 years
Other22 2.8 years
Total other intangible assets$371 
Schedule of Pro-Forma Information
The following unaudited pro-forma financial data gives effect to the acquisitions made by the Company in 2024 and 2023. In accordance with accounting guidance related to pro-forma disclosures, the information presented for acquisitions made in 2024 is as if they occurred on January 1, 2023, and reflects acquisitions made in 2023, as if they occurred on January 1, 2022.
The unaudited pro-forma information includes the effects of amortization of acquired intangibles in all years. The unaudited pro-forma financial data is presented for illustrative purposes only and is not necessarily indicative of the operating results that would have been achieved if such acquisitions had occurred on the dates indicated, nor is it necessarily indicative of future consolidated results.
Three Months Ended
 September 30,
Nine Months Ended
 September 30,
(In millions, except per share data)2024202320242023
Revenue$5,707 $5,494 $18,535 $17,621 
Net income attributable to the Company$755 $749 $3,309 $3,065 
Basic net income per share attributable to the Company$1.54 $1.52 $6.73 $6.20 
Diluted net income per share attributable to the Company$1.52 $1.50 $6.67 $6.14