XML 35 R24.htm IDEA: XBRL DOCUMENT v3.10.0.1
Revenue Recognition (Details 2) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 28, 2018
Jun. 29, 2017
Jun. 28, 2018
Jun. 29, 2017
Dec. 29, 2017
Dec. 28, 2017
Dec. 27, 2016
Revenues              
Theatre admissions $ 69,607 $ 52,135 $ 132,613 $ 115,976      
Theatre concessions 46,798 35,179 88,211 76,075      
Food and beverage 18,836 18,777 34,639 33,817      
Other revenues 20,023 [1] 17,559 39,549 [1] 34,802      
Revenues [2] 193,298 160,140 361,489 325,596      
Costs and expenses              
Theatre operations 61,153 46,756 115,808 101,441      
Theatre concessions 12,976 9,981 24,937 21,099      
Advertising and marketing 6,025 6,022 11,139 11,584      
Other operating expenses 9,307 7,612 18,063 15,955      
Total costs and expenses 164,191 140,971 315,366 287,974      
Operating income 29,107 19,169 46,123 37,622      
Income taxes 6,207 5,951 9,628 11,663      
Net earnings attributable to The Marcus Corporation 18,619 10,124 28,440 19,577      
Balance Sheet              
Refundable income taxes 3,400   3,400     $ 15,335  
Total current assets 67,303   67,303     76,721  
Total assets 1,002,226   1,002,226     1,017,797  
Other accrued liabilities 49,272   49,272     53,291  
Total current liabilities 137,472   137,472     159,683  
Deferred compensation and other 59,285   59,285     56,662  
Retained Earnings 420,910   420,910     403,206  
Shareholders equity attributable to The Marcus Corporation 466,933 $ 406,627 466,933 $ 406,627   445,024 $ 390,112
Total equity 467,092   467,092     445,124  
Total liabilities and shareholders equity 1,002,226   1,002,226     $ 1,017,797  
Scenario, Previously Reported [Member]              
Revenues              
Theatre admissions [3] 70,357   133,969        
Theatre concessions [3] 46,252   87,247        
Food and beverage [3] 18,795   34,619        
Other revenues [3] 18,605   36,844        
Revenues [3] 192,043   359,156        
Costs and expenses              
Theatre operations [3] 60,993   115,494        
Theatre concessions [3] 12,805   24,627        
Advertising and marketing [3] 6,588   12,192        
Other operating expenses [3] 7,905   15,459        
Total costs and expenses [3] 163,021   313,191        
Operating income [3] 29,022   45,965        
Income taxes [3] 6,186   9,588        
Net earnings attributable to The Marcus Corporation [3] 18,555   28,322        
Balance Sheet              
Refundable income taxes [3] 2,455   2,455        
Total current assets [3] 66,358   66,358        
Total assets [3] 1,001,281   1,001,281        
Other accrued liabilities [3] 45,700   45,700        
Total current liabilities [3] 133,900   133,900        
Deferred compensation and other [3] 59,186   59,186        
Retained Earnings [3] 423,636   423,636        
Shareholders equity attributable to The Marcus Corporation [3] 469,659   469,659        
Total equity [3] 469,818   469,818        
Total liabilities and shareholders equity [3] 1,001,281   1,001,281        
Restatement Adjustment [Member]              
Revenues              
Theatre admissions (750)   (1,356)        
Theatre concessions 546   964        
Food and beverage 41   20        
Other revenues 1,418   2,705        
Revenues 1,255   2,333        
Costs and expenses              
Theatre operations 160   314        
Theatre concessions 171   310        
Advertising and marketing (563)   (1,053)        
Other operating expenses 1,402   2,604        
Total costs and expenses 1,170   2,175        
Operating income 85   158        
Income taxes 21   40        
Net earnings attributable to The Marcus Corporation 64   118        
Balance Sheet              
Refundable income taxes 945   945   $ 945    
Total current assets 945   945        
Total assets 945   945        
Other accrued liabilities 3,572   3,572   3,296    
Total current liabilities 3,572   3,572        
Deferred compensation and other 99   99   217    
Retained Earnings (2,726)   (2,726)   $ (2,568)    
Shareholders equity attributable to The Marcus Corporation (2,726)   (2,726)        
Total equity (2,726)   (2,726)        
Total liabilities and shareholders equity $ 945   $ 945        
[1] Included in other revenues is an immaterial amount related to rental income that is not considered contract revenue from contracts with customers under ASC No. 2014-09.
[2] Revenues include cost reimbursements of $8,916 for the 13 weeks ended June 28, 2018 (Theatres - $387, Hotels/Resorts - $8,529); $7,365 for the 13 weeks ended June 29, 2017 (Theatres - $541, Hotels/Resorts - $6,824); $16,688 for the 26 weeks ended June 28, 2018 (Theatres - $866, Hotels/Resorts - $15,822); and $14,867 for the 26 weeks ended June 29, 2017 (Theatres - $1,159, Hotels/Resorts - $13,708).
[3] The amounts reflect each affected financial statement line item as they would have been reported under US GAAP prior to the adoption of ASU No. 2014-09.