XML 24 R14.htm IDEA: XBRL DOCUMENT v3.4.0.3
General (Tables)
3 Months Ended
Mar. 31, 2016
Accounting Policies [Abstract]  
Components of Shareholders' Equity Activity Attributable to The Marcus Corporation and Noncontrolling Interests
Activity impacting total shareholders’ equity attributable to The Marcus Corporation and noncontrolling interests for the 13 weeks ended March 31, 2016 and March 26, 2015 was as follows:
 
 
 
Total
Shareholders’
Equity
Attributable to
The Marcus
Corporation
 
Noncontrolling
Interests
 
 
 
(in thousands)
 
Balance at December 31, 2015
 
$
363,352
 
$
2,346
 
Net earnings attributable to The Marcus Corporation
 
 
5,452
 
 
 
Net loss attributable to noncontrolling interests
 
 
 
 
(172)
 
Distributions to noncontrolling interests
 
 
 
 
(312)
 
Cash dividends
 
 
(2,997)
 
 
 
Exercise of stock options
 
 
125
 
 
 
Treasury stock transactions, except for stock options
 
 
(3,688)
 
 
 
Share-based compensation
 
 
434
 
 
 
Other
 
 
7
 
 
 
Other comprehensive loss, net of tax
 
 
(95)
 
 
 
Balance at March 31, 2016
 
$
362,590
 
$
1,862
 
 
 
 
Total
Shareholders’
Equity
Attributable to
The Marcus
Corporation
 
Noncontrolling
Interests
 
 
 
(in thousands)
 
Balance at December 25, 2014
 
$
340,170
 
$
2,727
 
Net earnings attributable to The Marcus Corporation
 
 
3,237
 
 
 
Net earnings attributable to noncontrolling interests
 
 
 
 
(191)
 
Cash dividends
 
 
(2,530)
 
 
 
Exercise of stock options
 
 
1,055
 
 
 
Treasury stock transactions, except for stock options
 
 
224
 
 
 
Share-based compensation
 
 
365
 
 
 
Other
 
 
68
 
 
 
Other comprehensive income, net of tax
 
 
(106)
 
 
 
Balance at March 26, 2015
 
$
342,483
 
$
2,536
 
Schedule of Net Benefit Costs
The components of the net periodic pension cost of the Company’s unfunded nonqualified, defined-benefit plan are as follows: 
 
 
 
13 Weeks Ended
March 31, 2016
 
13 Weeks Ended
March 26, 2015
 
 
 
(in thousands)
 
Service cost
 
$
216
 
$
174
 
Interest cost
 
 
352
 
 
311
 
Net amortization of prior service cost and actuarial loss
 
 
91
 
 
82
 
Net periodic pension cost
 
$
659
 
$
567
 
Schedule of Earnings Per Share, Basic and Diluted
The following table illustrates the computation of Common Stock and Class B Common Stock basic and diluted net earnings per share for net earnings and provides a reconciliation of the number of weighted-average basic and diluted shares outstanding:
 
 
 
13 Weeks Ended
March 31, 2016
 
13 Weeks Ended
March 26, 2015
 
 
 
(in thousands, except per share data)
 
Numerator:
 
 
 
 
 
 
 
Net earnings attributable to The Marcus Corporation
 
$
5,452
 
$
3,237
 
Denominator:
 
 
 
 
 
 
 
Denominator for basic EPS
 
 
27,494
 
 
27,444
 
Effect of dilutive employee stock options
 
 
265
 
 
309
 
Denominator for diluted EPS
 
 
27,759
 
 
27,753
 
Net earnings per share – basic:
 
 
 
 
 
 
 
Common Stock
 
$
0.20
 
$
0.12
 
Class B Common Stock
 
$
0.19
 
$
0.11
 
Net earnings per share – diluted:
 
 
 
 
 
 
 
Common Stock
 
$
0.20
 
$
0.12
 
Class B Common Stock
 
$
0.19
 
$
0.11
 
Schedule of Accumulated Other Comprehensive Income (Loss)
Accumulated other comprehensive loss presented in the accompanying consolidated balance sheets consists of the following, all presented net of tax:
 
 
Swap
Agreements
 
Available for
Sale
Investments
 
Pension
Obligation
 
Accumulated
Other
Comprehensive
Loss
 
 
 
(in thousands)
 
Balance at December 31, 2015
 
$
9
 
$
(11)
 
$
(5,219)
 
$
(5,221)
 
Other comprehensive loss before reclassifications
 
 
(115)
 
 
-
 
 
-
 
 
(115)
 
Amounts reclassified from accumulated other comprehensive loss (1)
 
 
20
 
 
-
 
 
-
 
 
20
 
Net other comprehensive loss
 
 
(95)
 
 
-
 
 
-
 
 
(95)
 
Balance at March 31, 2016
 
$
(86)
 
$
(11)
 
$
(5,219)
 
$
(5,316)
 
 
 
 
Swap
Agreements
 
Available for
Sale
Investments
 
Pension
Obligation
 
Accumulated
Other
Comprehensive Loss
 
 
 
(in thousands)
 
Balance at December 25, 2014
 
$
116
 
$
(11)
 
$
(4,580)
 
$
(4,475)
 
Other comprehensive loss before reclassifications
 
 
(136)
 
 
-
 
 
-
 
 
(136)
 
Amounts reclassified from accumulated other comprehensive loss (1)
 
 
30
 
 
-
 
 
-
 
 
30
 
Net other comprehensive loss
 
 
(106)
 
 
-
 
 
-
 
 
(106)
 
Balance at March 26, 2015
 
$
10
 
$
(11)
 
$
(4,580)
 
$
(4,581)
 
 
(1) Amounts are included in interest expense in the consolidated statements of earnings.