XML 35 R25.htm IDEA: XBRL DOCUMENT v3.24.3
General - Schedule of Shareholders' Equity (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 26, 2024
Jun. 27, 2024
Mar. 28, 2024
Sep. 28, 2023
Jun. 29, 2023
Mar. 30, 2023
Sep. 26, 2024
Sep. 28, 2023
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Beginning balance       $ 461,442 $ 448,407 $ 456,921   $ 456,921
Cash dividends $ (1,749) $ (1,763) $ (1,760) (1,723) (1,230) (1,229)    
Exercise of stock options       987 96 2    
Purchase of treasury stock (9,667)   (301) (914) (226) (313)    
Savings and profit-sharing contribution           1,259    
Reissuance of treasury stock 22 16 20 24 19 21    
Issuance of non-vested stock 0 0 0 0 0 0    
Shared-based compensation 2,225 2,418 2,514 1,313 1,515 2,172    
Other         0 0    
Conversions of Class B Common Stock     0     0    
Distribution to noncontrolling interest         (274) (550)    
Convertible senior note repurchase (5,472) (2,788)            
Capped call unwind 4,652 12,904            
Comprehensive income (loss) 23,302 (20,232) (11,878) 12,222 13,454 (9,557) $ (8,808) 16,119
Ending balance       472,898 461,442 448,407   472,898
Shareholders’ Equity Attributable to The Marcus Corporation                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Beginning balance 449,426 459,318 471,172 461,442 448,133 456,097 471,172 456,097
Cash dividends       (1,723) (1,230) (1,229)    
Exercise of stock options       987 96 2    
Purchase of treasury stock       (914) (226) (313)    
Savings and profit-sharing contribution           1,259    
Reissuance of treasury stock       24 19 21    
Issuance of non-vested stock       0 0 0    
Shared-based compensation       1,313 1,515 2,172    
Other         0 0    
Conversions of Class B Common Stock           0    
Distribution to noncontrolling interest         0 0    
Comprehensive income (loss)       12,222 13,454 (9,557)    
Ending balance 462,292 449,426 459,318 472,898 461,442 448,133 462,292 472,898
Common Stock                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Beginning balance 25,237 25,237 24,692 24,692 24,692 24,498 24,692 24,498
Savings and profit-sharing contribution           79    
Issuance of non-vested stock     452     82    
Conversions of Class B Common Stock     93     33    
Ending balance 25,237 25,237 25,237 24,692 24,692 24,692 25,237 24,692
Capital in Excess of Par                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Beginning balance 174,839 162,638 160,642 158,231 157,000 153,794 160,642 153,794
Exercise of stock options       (184) (25) (1)    
Savings and profit-sharing contribution           1,180    
Reissuance of treasury stock 6 (7) (3) (3) (204) (3)    
Issuance of non-vested stock (52) (326) (515) (53) (55) (143)    
Shared-based compensation 2,225 2,418 2,514 1,313 1,515 2,172    
Other           1    
Convertible senior note repurchase (5,472) (2,788)            
Capped call unwind 4,652 12,904            
Ending balance 176,198 174,839 162,638 159,304 158,231 157,000 176,198 159,304
Retained Earnings                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Beginning balance 245,093 267,524 281,599 275,157 263,239 274,254 281,599 274,254
Cash dividends (1,749) (1,763) (1,760) (1,723) (1,230) (1,229)    
Other         1 (1)    
Comprehensive income (loss) 23,314 (20,221) (11,866) 12,234 13,466 (9,466)    
Ending balance 266,211 245,093 267,524 285,215 275,157 263,239 266,211 285,215
Accumulated Other Comprehensive Loss                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Beginning balance (1,359) (1,348) (1,336) (1,797) (1,785) (1,694) (1,336) (1,694)
Comprehensive income (loss) (12) (11) (12) (12) (12) (91)    
Ending balance (1,371) (1,359) (1,348) (1,809) (1,797) (1,785) (1,371) (1,809)
Treasury Stock                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Beginning balance (1,369) (1,718) (1,503) (1,919) (2,091) (1,866) (1,503) (1,866)
Exercise of stock options       1,171 121 3    
Purchase of treasury stock (9,667)   (301) (914) (226) (313)    
Reissuance of treasury stock 16 23 23 27 223 24    
Issuance of non-vested stock 52 326 63 53 55 61    
Other         (1)      
Ending balance $ (10,968) $ (1,369) $ (1,718) (1,582) (1,919) (2,091) (10,968) (1,582)
Non- controlling Interest                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Beginning balance       0 274 824   824
Distribution to noncontrolling interest         (274) (550)    
Ending balance       $ 0 $ 0 $ 274   0
Common Stock                
Common stock, dividends (in dollars per share) $ 0.070 $ 0.07 $ 0.07 $ 0.07 $ 0.05 $ 0.05    
Class B Common Stock                
Common stock, dividends (in dollars per share) $ 0.064 $ 0.064 $ 0.064 $ 0.064 $ 0.045 $ 0.045    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Cash dividends $ (447) $ (447) $ (449) $ (453) $ (319) $ (319)    
Class B Common Stock | Shareholders’ Equity Attributable to The Marcus Corporation                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Cash dividends       (453) (319) (319)    
Class B Common Stock | Common Stock                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Beginning balance 6,985 6,985 7,078 7,078 7,078 7,111 7,078 7,111
Conversions of Class B Common Stock     (93)     (33)    
Ending balance 6,985 6,985 6,985 7,078 7,078 7,078 $ 6,985 $ 7,078
Class B Common Stock | Retained Earnings                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Cash dividends $ (447) $ (447) $ (449) $ (453) $ (319) $ (319)