XML 25 R5.htm IDEA: XBRL DOCUMENT v3.22.4
CONSOLIDATED STATEMENTS OF EARNINGS (LOSS) - USD ($)
12 Months Ended
Dec. 29, 2022
Dec. 30, 2021
Dec. 31, 2020
REVENUES:      
Revenues other than cost reimbursements $ 643,760,000 $ 439,473,000 $ 220,486,000
Cost reimbursements 33,634,000 18,771,000 17,202,000
Total revenues 677,394,000 458,244,000 237,688,000
COSTS AND EXPENSES:      
Advertising and marketing 23,877,000 16,069,000 11,074,000
Administrative 74,755,000 63,350,000 51,046,000
Depreciation and amortization 67,073,000 72,127,000 75,052,000
Rent (Note 8) 26,037,000 25,594,000 26,866,000
Property taxes 17,955,000 18,473,000 23,560,000
Other operating expenses (Note 2) 37,865,000 23,817,000 17,288,000
Impairment charges (Note 4) 1,525,000 5,766,000 24,676,000
Reimbursed costs 33,634,000 18,771,000 17,202,000
Total costs and expenses 669,088,000 499,696,000 416,110,000
OPERATING INCOME (LOSS) 8,306,000 (41,452,000) (178,422,000)
OTHER INCOME (EXPENSE):      
Investment income (loss) (45,000) 599,000 564,000
Interest expense (15,299,000) (18,702,000) (16,275,000)
Other income (expense), net (2,131,000) (2,510,000) (986,000)
Gain on disposition of property, equipment and other assets 1,071,000 3,163,000 856,000
Gain on sale of hotel 6,274,000 0 0
Equity losses from unconsolidated joint ventures, net (Note 13) (143,000) (92,000) (1,539,000)
Nonoperating expense (10,273,000) (17,542,000) (17,380,000)
LOSS BEFORE INCOME TAXES (1,967,000) (58,994,000) (195,802,000)
INCOME TAX EXPENSE (BENEFIT) (Note 11) 7,137,000 (15,701,000) (70,936,000)
NET LOSS (9,104,000) (43,293,000) (124,866,000)
NET EARNINGS (LOSS) ATTRIBUTABLE TO NONCONTROLLING INTERESTS 2,868,000 0 (23,000)
NET LOSS ATTRIBUTABLE TO THE MARCUS CORPORATION $ (11,972,000) $ (43,293,000) $ (124,843,000)
Common Stock      
NET LOSS PER SHARE – BASIC:      
Common stock (in dollars per share) $ (0.39) $ (1.42) $ (4.13)
NET LOSS PER SHARE – DILUTED:      
Common stock (in dollars per share) (0.39) (1.42) (4.13)
Class B Common Stock      
NET LOSS PER SHARE – BASIC:      
Common stock (in dollars per share) (0.35) (1.25) (3.74)
NET LOSS PER SHARE – DILUTED:      
Common stock (in dollars per share) $ (0.35) $ (1.25) $ (3.74)
Theatre admissions      
REVENUES:      
Revenue from contract with customer $ 198,485,000 $ 130,740,000 $ 64,825,000
Rooms      
REVENUES:      
Revenue from contract with customer 107,699,000 77,650,000 35,386,000
COSTS AND EXPENSES:      
Cost of goods and services sold 41,561,000 30,394,000 21,243,000
Theatre concessions      
REVENUES:      
Revenue from contract with customer 180,180,000 118,666,000 56,711,000
COSTS AND EXPENSES:      
Cost of goods and services sold 73,124,000 47,681,000 29,747,000
Food and beverage      
REVENUES:      
Revenue from contract with customer 74,836,000 47,086,000 24,822,000
COSTS AND EXPENSES:      
Cost of goods and services sold 59,272,000 36,833,000 26,124,000
Other revenues      
REVENUES:      
Revenue from contract with customer 82,560,000 65,331,000 38,742,000
Theatre operations      
COSTS AND EXPENSES:      
Cost of goods and services sold $ 212,410,000 $ 140,821,000 $ 92,232,000