EX-12 3 d319906dex12.htm COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES Computation of ratio of earnings to fixed charges

Exhibit 12

AMR CORPORATION

Computation of Ratio of Earnings to Fixed Charges

(in millions)

 

     Three Months Ended
March  31,		  
     2012     2011  

Loss:

     

Loss before income taxes

    $ (1,660 )    $ (436 ) 

Add: Total fixed charges (per below)

      413        464   

Less: Interest capitalized

      12        7   
  

 

 

    

 

 

  

Total earnings (loss) before income taxes

    $ (1,259 )    $ 21   
  

 

 

    

 

 

  

Fixed charges:

     

Interest

    $ 168      $ 188   

Portion of rental expense representative of the interest factor

      229        258   

Amortization of debt expense

      16        18   
  

 

 

    

 

 

  

Total fixed charges

    $ 413      $ 464   
  

 

 

    

 

 

  

Ratio of earnings to fixed charges

      —          —     
  

 

 

    

 

 

  

Coverage deficiency

    $ 1,672      $ 443