Exhibit 12

AMR CORPORATION
Computation of Ratio of Earnings to Fixed Charges
(in millions)

	2010			2009			2008			2007		2006
Earnings:
Income (loss) before income taxes and cumulative effect of accounting change	$	(506	)	$	(1,752	)	$	(2,118	)	$	456	$	189
Add: Total fixed charges (per below)		1,804			1,662			1,678			1,876		1,987
Less: Interest capitalized		31			42			33			20		29
Total earnings (loss)	$	1,267		$	(132	)	$	(473	)	$	2,312	$	2,147
Fixed charges:
Interest	$	775		$	689		$	703		$	857	$	969
Portion of rental expense representative of the interest factor		958			877			847			898		898
Amortization of debt expense		71			96			128			121		120
Total fixed charges	$	1,804		$	1,662		$	1,678		$	1,876	$	1,987
Ratio of earnings to fixed charges		—			—			—			1.23		1.08
Coverage deficiency	$	537		$	1,794		$	2,151		$	—	$	—