Exhibit 12

AMR CORPORATION
Computation of Ratio of Earnings to Fixed Charges
(in millions)

	Three Months Ended						Six Months Ended
	June 30,						June 30,
	2010			2009			2010			2009
Loss:
Loss before income taxes	$	(11	)	$	(390	)	$	(516	)	$	(765	)
Add: Total fixed charges (per below)		448			390			892			798
Less: Interest capitalized		8			10			18			20
Total earnings (loss) before income taxes	$	429		$	(10	)		358			13
Fixed charges:
Interest	$	197		$	154		$	393		$	323
Portion of rental expense representative of the interest factor		234			218			461			431
Amortization of debt expense		17			18			38			44
Total fixed charges	$	448		$	390		$	892		$	798
Ratio of earnings to fixed charges		—			—			—			—
Coverage deficiency	$	19		$	400		$	534		$	785

-30-