XML 41 R19.htm IDEA: XBRL DOCUMENT v3.23.2
Earnings (Loss) Per Common Share
6 Months Ended
Jun. 30, 2023
Earnings Per Share [Abstract]  
Earnings (Loss) Per Common Share Earnings (Loss) Per Common Share
The following table provides the computation of basic and diluted earnings (loss) per common share (EPS) (in millions, except share and per share amounts):
 Three Months Ended June 30,Six Months Ended June 30,
 2023202220232022
Basic EPS:
Net income (loss)$1,338 $476 $1,348 $(1,159)
Weighted average common shares outstanding (in thousands)653,602 650,346 652,801 649,925 
Basic EPS$2.05 $0.73 $2.06 $(1.78)
Diluted EPS:
Net income (loss)$1,338 $476 $1,348 $(1,159)
Interest expense on 6.50% convertible senior notes
12 11 23 — 
Net income (loss) for purposes of computing diluted EPS$1,350 $487 $1,371 $(1,159)
Share computation for diluted EPS (in thousands):
Basic weighted average common shares outstanding653,602 650,346 652,801 649,925 
Dilutive effect of restricted stock unit awards1,307 1,477 1,185 — 
Dilutive effect of certain PSP Warrants and Treasury Loan Warrants2,708 4,981 3,176 — 
Assumed conversion of 6.50% convertible senior notes
61,728 61,728 61,728 — 
Diluted weighted average common shares outstanding719,345 718,532 718,890 649,925 
Diluted EPS$1.88 $0.68 $1.91 $(1.78)
The following were excluded from the calculation of diluted EPS because inclusion of such shares would be antidilutive (in thousands):
Three Months Ended June 30,Six Months Ended June 30,
2023202220232022
6.50% convertible senior notes
— — — 61,728 
Restricted stock unit awards3,680 4,521 3,889 4,965 
In addition, for the three and six months ended June 30, 2023 and 2022, excluded from the calculation of diluted EPS because inclusion of such shares would be antidilutive, are certain shares underlying the warrants we issued to the U.S. Department of Treasury (Treasury) pursuant to (i) the payroll support program established under the Coronavirus Aid, Relief, and Economic Security Act (PSP1), (ii) the payroll support program established under the Subtitle A of Title IV of Division N of the Consolidated Appropriations Act, 2021 (PSP2), (iii) the payroll support program established under the American Rescue Plan Act of 2021 (PSP3) (collectively, the PSP Warrants) and (iv) the Loan and Guarantee Agreement with Treasury (Treasury Loan Warrants).
The table below provides a summary of the PSP Warrants and the Treasury Loan Warrants:
WarrantsWarrants Issued (shares, in thousands)Exercise PriceExpiration
PSP1 Warrants14,048$12.51 April 2025 to September 2025
PSP2 Warrants6,57615.66 January 2026 to April 2026
PSP3 Warrants4,40721.75 April 2026 to June 2026
Treasury Loan Warrants4,39612.51 September 2025