XML 77 R39.htm IDEA: XBRL DOCUMENT v3.22.4
Debt (Tables)
12 Months Ended
Dec. 31, 2022
Debt Instrument [Line Items]  
Schedule of Long-Term Debt
Long-term debt included on our consolidated balance sheets consisted of (in millions):
 December 31,
 20222021
Secured
2013 Term Loan Facility, variable interest rate of 6.14%, installments through 2025 (a)
$1,752 $1,770 
2014 Term Loan Facility, variable interest rate of 6.14%, installments through 2027 (a)
1,196 1,208 
December 2016 Term Loan Facility (a)
— 1,188 
11.75% senior secured notes, interest only payments until due in July 2025 (b)
2,500 2,500 
10.75% senior secured IP notes, interest only payments until due in February 2026 (b)
1,000 1,000 
10.75% senior secured LGA/DCA notes, interest only payments until due in February 2026 (b)
200 200 
5.50% senior secured notes, installments beginning in July 2023 until due in April 2026 (c)
3,500 3,500 
5.75% senior secured notes, installments beginning in July 2026 until due in April 2029 (c)
3,000 3,000 
AAdvantage Term Loan Facility, variable interest rate of 8.99%, installments beginning in July 2023 through April 2028 (c)
3,500 3,500 
Enhanced equipment trust certificates (EETCs), fixed interest rates ranging from 2.88% to 7.13%, averaging 3.74%, maturing from 2023 to 2034 (d)
9,175 9,357 
Equipment loans and other notes payable, fixed and variable interest rates ranging from 3.33% to 8.01%, averaging 5.95%, maturing from 2023 to 2034 (e)
3,170 3,433 
Special facility revenue bonds, fixed interest rates ranging from 2.25% to 5.38%, maturing from 2026 to 2036 (f)
1,050 1,129 
30,043 31,785 
Unsecured
PSP1 Promissory Note, interest only payments until due in April 2030 (g)
1,757 1,765 
PSP2 Promissory Note, interest only payments until due in January 2031 (g)
1,030 1,035 
PSP3 Promissory Note, interest only payments until due in April 2031 (g)
959 946 
6.50% convertible senior notes, interest only payments until due in July 2025 (h)
1,000 1,000 
3.75% senior notes, interest only payments until due in March 2025 (i)
500 500 
5.000% senior notes
— 750 
5,246 5,996 
Total long-term debt 35,289 37,781 
Less: Total unamortized debt discount, premium and issuance costs386 458 
Less: Current maturities3,059 2,315 
Long-term debt, net of current maturities$31,844 $35,008 
Certain information regarding the 2021-1 Aircraft EETC equipment notes, as of December 31, 2022, is set forth in the table below:
 2021-1 Aircraft EETCs
 Series ASeries B
Aggregate principal issued$758 million$202 million
Fixed interest rate per annum2.875%3.95%
Maturity dateJuly 2034July 2030
Schedule of Credit Facilities
As of December 31, 2022, the maximum availability under our revolving credit and other facilities is as follows (in millions):
2013 Revolving Facility$736 
2014 Revolving Facility1,631 
April 2016 Revolving Facility446 
Short-term Revolving and Other Facilities220 
Total$3,033 
Certain details of our 2013 and 2014 Credit Facilities (collectively referred to as the Credit Facilities) and April 2016 Revolving Facility are shown in the table below as of December 31, 2022:
 2013 Credit Facilities2014 Credit Facilities
 2013 Term Loan2013 
Revolving Facility
2014 Term Loan2014 
Revolving
Facility
April 2016 
Revolving
Facility
Aggregate principal issued
   or credit facility availability
   (in millions)
$1,919$736$1,280$1,631$446
Principal outstanding or
   drawn (in millions)
$1,752$—$1,196$—$—
Maturity dateJune
2025
October
2024
January
2027
October
2024
October
2024
LIBOR margin1.75%2.00%1.75%2.00%2.00%
Schedule of Maturities of Long-Term Debt and Capital Lease Obligations
At December 31, 2022, the maturities of long-term debt are as follows (in millions):
2023$3,059 
20243,535 
20259,317 
20264,480 
20274,515 
2028 and thereafter10,383 
Total$35,289 
Schedule of Convertible Debt
The following table provides information relating to the Convertible Notes as of December 31, 2022 and 2021 (in millions):
 December 31,
 20222021
Principal amount$1,000 $1,000 
Unamortized debt discount(16)(22)
Net carrying amount$984 $978 
Interest recognized for the Convertible Notes is as follows (in millions):
Year Ended December 31,
 202220212020
Contractual coupon interest$65 $65 $33 
Non-cash amortization of debt discount28 
Total interest expense$71 $70 $61 
Schedule of Collateral Coverage Tests
Specifically, we are required to meet certain collateral coverage tests for our Credit Facilities, April 2016 Revolving Facility, 10.75% Senior Secured Notes and 11.75% Senior Secured Notes, as described below:
2013 Credit 
Facilities
2014 Credit 
Facilities
April 2016
Revolving Facility
10.75% Senior Secured Notes
11.75% Senior Secured Notes
Frequency of Appraisals of Appraised CollateralAnnualAnnualAnnualAnnualSemi-Annual
LTV Requirement
1.6x Collateral valuation to amount of debt outstanding (62.5% LTV)
LTV as of Last Measurement Date34.4%17.8%Not Applicable7.2%32.5%
Collateral DescriptionGenerally, certain slots, route authorities and airport gate leasehold rights used by American to operate all services between the U.S. and South AmericaGenerally, certain slots, route authorities and airport gate leasehold rights used by American to operate certain services between the U.S. and European Union (including London Heathrow)Generally, certain spare partsGenerally, certain DCA slots, certain LGA slots, certain simulators and certain leasehold rights and, in the case of the IP Notes, certain intellectual property of AmericanGenerally, certain slots, route authorities and airport gate leasehold rights used by American to operate certain services between the U.S. and the Caribbean, Central America and various other countries
American Airlines, Inc.  
Debt Instrument [Line Items]  
Schedule of Long-Term Debt
Long-term debt included on American’s consolidated balance sheets consisted of (in millions):
 December 31,
 20222021
Secured
2013 Term Loan Facility, variable interest rate of 6.14%, installments through 2025 (a)
$1,752 $1,770 
2014 Term Loan Facility, variable interest rate of 6.14%, installments through 2027 (a)
1,196 1,208 
December 2016 Term Loan Facility (a)
— 1,188 
11.75% senior secured notes, interest only payments until due in July 2025 (b)
2,500 2,500 
10.75% senior secured IP notes, interest only payments until due in February 2026 (b)
1,000 1,000 
10.75% senior secured LGA/DCA notes, interest only payments until due in February 2026 (b)
200 200 
5.50% senior secured notes, installments beginning in July 2023 until due in April 2026 (c)
3,500 3,500 
5.75% senior secured notes, installments beginning in July 2026 until due in April 2029 (c)
3,000 3,000 
AAdvantage Term Loan Facility, variable interest rate of 8.99%, installments beginning in July 2023 through April 2028 (c)
3,500 3,500 
Enhanced equipment trust certificates (EETCs), fixed interest rates ranging from 2.88% to 7.13%, averaging 3.74%, maturing from 2023 to 2034 (d)
9,175 9,357 
Equipment loans and other notes payable, fixed and variable interest rates ranging from 3.33% to 8.01%, averaging 5.95%, maturing from 2023 to 2034 (e)
3,170 3,433 
Special facility revenue bonds, fixed interest rates ranging from 2.25% to 5.38%, maturing from 2026 to 2036 (f)
1,050 1,129 
Total long-term debt 30,043 31,785 
Less: Total unamortized debt discount, premium and issuance costs364 428 
Less: Current maturities3,059 1,568 
Long-term debt, net of current maturities$26,620 $29,789 
Schedule of Credit Facilities
As of December 31, 2022, the maximum availability under American’s revolving credit and other facilities is as follows (in millions):
2013 Revolving Facility$736 
2014 Revolving Facility1,631 
April 2016 Revolving Facility446 
Short-term Revolving and Other Facilities220 
Total$3,033 
Certain details of American’s 2013 and 2014 Credit Facilities (collectively referred to as the Credit Facilities) and April 2016 Revolving Facility are shown in the table below as of December 31, 2022:
 2013 Credit Facilities2014 Credit Facilities
 2013 Term Loan2013 
Revolving Facility
2014 Term Loan2014 
Revolving
Facility
April 2016 
Revolving
Facility
Aggregate principal issued
   or credit facility availability
   (in millions)
$1,919$736$1,280$1,631$446
Principal outstanding or
   drawn (in millions)
$1,752$—$1,196$—$—
Maturity dateJune
2025
October
2024
January
2027
October
2024
October
2024
LIBOR margin1.75%2.00%1.75%2.00%2.00%
Schedule of Maturities of Long-Term Debt and Capital Lease Obligations
At December 31, 2022, the maturities of long-term debt are as follows (in millions):
2023$3,059 
20243,535 
20257,817 
20264,480 
20274,515 
2028 and thereafter6,637 
Total$30,043 
Schedule of Collateral Coverage Tests
Specifically, American is required to meet certain collateral coverage tests for its Credit Facilities, April 2016 Revolving Facility, 10.75% Senior Secured Notes and 11.75% Senior Secured Notes, as described below:
2013 Credit Facilities2014 Credit FacilitiesApril 2016 Revolving Facility10.75% Senior Secured Notes11.75% Senior Secured Notes
Frequency of Appraisals of Appraised CollateralAnnualAnnualAnnualAnnualSemi-Annual
LTV Requirement
1.6x Collateral valuation to amount of debt outstanding (62.5% LTV)
LTV as of Last Measurement Date34.4%17.8%Not Applicable7.2%32.5%
Collateral DescriptionGenerally, certain slots, route authorities and airport gate leasehold rights used by American to operate all services between the U.S. and South AmericaGenerally, certain slots, route authorities and airport gate leasehold rights used by American to operate certain services between the U.S. and European Union (including London Heathrow)Generally, certain spare partsGenerally, certain DCA slots, certain LGA slots, certain simulators and certain leasehold rights and, in the case of the IP Notes, certain intellectual property of AmericanGenerally, certain slots, route authorities and airport gate leasehold rights used by American to operate certain services between the U.S. and the Caribbean, Central America and various other countries