XML 47 R31.htm IDEA: XBRL DOCUMENT v3.22.2.2
Earnings (Loss) Per Common Share (Tables)
9 Months Ended
Sep. 30, 2022
Earnings Per Share [Abstract]  
Computation of Basic and Diluted Earnings (Loss) per Common Share
The following table sets forth the computation of basic and diluted earnings (loss) per common share (EPS) (in millions, except share and per share amounts):
 Three Months Ended September 30,Nine Months Ended September 30,
 2022202120222021
Basic EPS:
Net income (loss)$483 $169 $(676)$(1,061)
Weighted average common shares outstanding (in thousands)650,586 648,564 650,145 642,432 
Basic EPS$0.74 $0.26 $(1.04)$(1.65)
Diluted EPS:
Net income (loss)$483 $169 $(676)$(1,061)
Interest expense on 6.50% convertible senior notes
14 14 — — 
Net income (loss) for purposes of computing diluted EPS$497 $183 $(676)$(1,061)
Share computation for diluted EPS (in thousands):
Basic weighted average common shares outstanding650,586 648,564 650,145 642,432 
Dilutive effect of stock awards1,778 2,264 — — 
Dilutive effect of warrants1,893 8,586 — — 
Assumed conversion of 6.50% convertible senior notes
61,728 61,728 — — 
Diluted weighted average common shares outstanding715,985 721,142 650,145 642,432 
Diluted EPS$0.69 $0.25 $(1.04)$(1.65)
Anti-Dilutive Securities Excluded From Calculation of Diluted EPS
Securities which were excluded from the calculation of diluted EPS because inclusion of such shares would be antidilutive, are as follows (in thousands):
Three Months Ended September 30,Nine Months Ended September 30,
2022202120222021
6.50% convertible senior notes
— — 61,728 61,728 
Restricted stock unit awards4,490 1,172 5,400 3,272 
PSP1 Warrants (1)
— — 2,887 5,555 
Treasury Loan Warrants (2)
— — 902 1,731 
PSP2 Warrants (3)
— — 304 1,329 
PSP3 Warrants (4)
— — — — 
(1)Pursuant to the payroll support program established under the CARES Act (PSP1), AAG issued to Treasury warrants (PSP1 Warrants) to purchase up to an aggregate of approximately 14.0 million shares of AAG common stock for an exercise price of $12.51 per share, subject to adjustment.
(2)Pursuant to the Loan and Guarantee Agreement with Treasury (the Treasury Loan Agreement), AAG issued to Treasury warrants (Treasury Loan Warrants) to purchase up to an aggregate of approximately 4.4 million shares of AAG common stock for an exercise price of $12.51 per share, subject to adjustment.
(3)Pursuant to PSP2, AAG issued to Treasury warrants (PSP2 Warrants) to purchase up to an aggregate of approximately 6.6 million shares of AAG common stock for an exercise price of $15.66 per share, subject to adjustment.
(4)Pursuant to PSP3, AAG issued to Treasury warrants (PSP3 Warrants) to purchase up to an aggregate of approximately 4.4 million shares of AAG common stock for an exercise price of $21.75 per share, subject to adjustment.