XML 32 R39.htm IDEA: XBRL DOCUMENT v2.4.0.8
Indebtedness and Leases (Tables)
12 Months Ended
Dec. 31, 2013
Debt Instrument [Line Items]  
Components Of Long-Term Debt
Long-term debt and capital lease obligations included in the Consolidated Balance Sheets consisted of (in millions):
 
December 31, 2013
 
December 31, 2012
Secured
 
 
 
American
 
 
 
Secured variable and fixed rate indebtedness due through 2023 (effective rates from 1.00%-9.00% at December 31, 2013)
$
2,111

 
$
3,297

Enhanced equipment trust certificates (EETCs) due through 2025 (fixed rates from 4.00%-7.00% at December 31, 2013)
3,516

 
1,741

7.00%-8.50% special facility revenue bonds due through 2031
1,282

 
1,313

Senior secured credit facility due 2019 (rate of 3.75% at December 31, 2013)
1,882

 

7.50% senior secured notes due 2016
1,000

 
1,000

AAdvantage Miles advance purchase (net of discount of $40 million) (effective rate 8.30%)
611

 
772

Other secured obligations, fixed interest rates ranging from 5.20% to 12.20%, maturing from 2014 - 2035
380

 
412

Total American secured debt
10,782

 
8,535

US Airways Group (Assumed)
 
 
 
2013 Citicorp Credit Facility tranche B-1, variable interest rate of 4.00%, installments through 2019
1,000

 

2013 Citicorp Credit Facility tranche B-2, variable interest rate of 3.25%, installments through 2016
600

 

Equipment loans and other notes payable, fixed and variable interest rates ranging from 1.56% to 8.48%, maturing from 2013 to 2029
1,330

 

Aircraft enhanced equipment trust certificates (EETCs), fixed interest rates ranging from 3.95% to 11.00%, maturing from 2014 to 2025
2,515

 

Other secured obligations, fixed interest rates ranging from 5.20% to 8.00%, maturing from 2015 to 2021
47

 

Total US Airways Group secured debt
5,492

 

Total AAG secured debt
16,274

 
8,535

Unsecured
 
 
 
US Airways Group (Assumed)
 
 
 
6.125% senior notes, interest only payments until due in 2018
500

 

7.25% convertible senior notes, interest only payments until due in 2014
22

 

Industrial development bonds, fixed interest rate of 6.30%, interest only payments until due in 2023
29

 

Total US Airways Group unsecured debt
551

 

Total AAG unsecured debt
551

 

Total long-term debt and capital lease obligations
16,825

 
8,535

Less: total unamortized debt discount
26

 

Less: current maturities
1,446

 
1,419

Long-term debt and capital lease obligations, less current maturities
$
15,353

 
$
7,116

Schedule Of Maturities Of Long-Term Debt Payments
At December 31, 2013, the maturities of long-term debt and capital leases are as follows (in millions):    
 
 
2014
 
2015
 
2016
 
2017
 
2018
 
2019 and Thereafter
 
Total
Total Principal Amount
 
$
1,446

 
$
1,325

 
$
2,733

 
$
1,223

 
$
1,756

 
$
8,412

 
$
16,895

Components of 7.25% Convertible Notes
The following table details the debt and equity components recognized related to the 7.25% notes (in millions):
 
December 31, 2013
Principal amount of 7.25% convertible senior notes
$
22

Unamortized discount on debt

Net carrying amount of 7.25% convertible senior notes
22

Additional paid-in capital
$
88

Schedule Of Collateral Coverage Tests
Specifically, American is required to meet certain collateral coverage tests on a periodic basis on two financing transactions: (1) the Senior Secured Notes and (2) the Credit Facilities, and US Airways is required to meet a collateral coverage test on a periodic basis on the 2013 Citicorp Credit Facility, in each case as described below:
 
Senior Secured Notes
Credit Facilities
2013 Citicorp Credit Facility
Frequency of Appraisals of Appraised Collateral
Semi-Annual
(June and December)
Semi-Annual
(June and December)
Once per Fiscal Year 1
LTV Requirement
1.5x Collateral valuation to
amount of debt outstanding (equivalent to maximum LTV of 67%); failure to meet collateral test results in American paying 2% additional interest until the ratio is at least 1.5x; additional collateral can be posted, or debt repaid, to meet this test
1.6x Collateral valuation to
amount of debt outstanding
(equivalent to maximum LTV of 62.5%); if collateral test is not met, American must post additional collateral and/or repay debt until the test is met
1.5x Collateral valuation to
amount of debt outstanding (equivalent to maximum LTV of 67%); if collateral test is not met, US Airways must deposit additional unrestricted cash, post additional collateral, repay debt or any combination of the foregoing until the test is met
LTV as of Last Measurement Date
38.8%
33.8%
60.7%
Collateral Description
Generally, certain route authorities, Slots, and rights to airport facilities used by American to operate certain services between the U.S. and London Heathrow, Tokyo Narita/Haneda, and China
Generally, certain route authorities, Slots, and rights to airport facilities used by American to operate all services between the U.S. and South America
Generally, certain route authorities, certain Slots (e.g., Washington Reagan, LaGuardia and London), accounts receivable, certain engines, certain spare parts and ground service equipment, certain simulators, certain leasehold real estate assets and cash
(1)
With respect to spare parts, one physical appraisal and one desktop appraisal are required in each fiscal year.
AA [Member]
 
Debt Instrument [Line Items]  
Components Of Long-Term Debt
Long-term debt and capital lease obligations included in the Consolidated Balance Sheets consisted of (in millions):
 
December 31, 2013
 
December 31, 2012
Secured
 
 
 
Secured variable and fixed rate indebtedness due through 2023 (effective rates from 1.00%-9.00% at December 31, 2013)
$
2,111

 
$
3,297

Enhanced equipment trust certificates (EETCs) due through 2025 (fixed rates from 4.00%-7.00% at December 31, 2013)
3,516

 
1,741

7.00%-8.50% special facility revenue bonds due through 2031
1,282

 
1,313

Senior secured credit facility due 2019 (rate of 3.75% at December 31, 2013)
1,882

 

7.50% senior secured notes due 2016
1,000

 
1,000

AAdvantage Miles advance purchase (net of discount of $40 million) (effective rate 8.30%)
611

 
772

Other secured obligations, fixed interest rates ranging from 5.20% to 12.20%, maturing from 2014 - 2035
380

 
412

 
10,782

 
8,535

Unsecured
 
 
 
Affiliate unsecured obligations
27

 
27

 
27

 
27

Total long-term debt and capital lease obligations
10,809

 
8,562

Less current maturities
957

 
1,419

Long-term debt and capital lease obligations, less current maturities
$
9,852

 
$
7,143

Schedule Of Maturities Of Long-Term Debt Payments
At December 31, 2013, the maturities of long-term debt and capital leases are as follows (in millions):
 
 
2014
 
2015
 
2016
 
2017
 
2018
 
2019 and Thereafter
 
Total
Total Principal Amount
 
$
957

 
$
880

 
$
1,801

 
$
846

 
$
722

 
$
5,646

 
$
10,852

Schedule Of Collateral Coverage Tests
Specifically, American is required to meet certain collateral coverage tests on a periodic basis on two financing transactions: (1) the Senior Secured Notes and (2) Credit Facilities, as described below:     
 
Senior Secured Notes
Credit Facilities
Frequency of Appraisals of Appraised Collateral
Semi-Annual
(June and December)
Semi-Annual
(June and December)
LTV Requirement
1.5x Collateral valuation to
amount of debt outstanding (equivalent to maximum LTV of 67%); failure to meet collateral test results in American paying 2% additional interest until the ratio is at least 1.5x; additional collateral can be posted, or debt repaid, to meet this test
1.6x Collateral valuation to
amount of debt outstanding
(equivalent to maximum LTV of 62.5%); if collateral test is not met, American must post additional collateral and/or repay debt until the test is met
LTV as of Last Measurement Date
38.8%
33.8%
Collateral Description
Generally, certain route authorities, Slots, and rights to airport facilities used by American to operate certain services between the U.S. and London Heathrow, Tokyo Narita/Haneda, and China
Generally, certain route authorities, Slots, and rights to airport facilities used by American to operate all services between the U.S. and South America