EX-12 5 amr-ex12x2013630.htm EXHIBIT AMR- Ex 12- 2013.6.30


Exhibit 12
AMR CORPORATION
Computation of Ratio of Earnings to Fixed Charges
(in millions)


 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
2013
 
2012
 
2013
 
2012
Income (Loss):
 
 
 
 
 
 
 
Income (Loss) before income taxes
$
220

 
$
(241
)
 
$
(144
)
 
$
(1,900
)
Add: Total fixed charges (per below)
434

 
390

 
953

 
803

Less: Interest capitalized
13

 
12

 
25

 
24

Total earnings (loss) before income taxes
$
641

 
$
137

 
$
784

 
$
(1,121
)
Fixed charges:
 
 
 
 
 
 
 
Interest
$
168

 
$
154

 
$
428

 
$
321

Portion of rental expense representative of the interest factor
261

 
221

 
514

 
451

Amortization of debt expense
5

 
15

 
11

 
31

Total fixed charges
$
434

 
$
390

 
$
953

 
$
803

Ratio of earnings to fixed charges
1.49

 
—

 
—

 
—

Coverage deficiency
$
—

 
$
253

 
$
169

 
$
1,924