XML 47 R36.htm IDEA: XBRL DOCUMENT v3.10.0.1
Stockholders' Equity (Tables)
9 Months Ended
Sep. 30, 2018
Equity [Abstract]  
Roll forward of Retained Earnings

The following is a roll forward of retained earnings for the nine months ended September 30, 2018:

 

($ in millions)

 

Retained Earnings

 

Balance at December 31, 2017

 

$

256.7

 

Net income

 

 

11.2

 

Balance at September 30, 2018

 

$

267.9

 

 

Reconciliation of accumulated other comprehensive loss

A reconciliation for the changes in accumulated other comprehensive loss, net of tax, by component for the nine months ended September 30, 2018 and 2017 is as follows:

 

($ in millions)

 

Gains and Losses on

Cash Flow Hedges

 

 

Pension &

Postretirement

 

 

Foreign Currency

Translation

 

 

Total

 

Balance at December 31, 2017

 

$

0.1

 

 

$

(45.1

)

 

$

(52.4

)

 

$

(97.4

)

Other comprehensive income before

   reclassifications

 

 

 

 

 

0.1

 

 

 

11.4

 

 

 

11.5

 

Amounts reclassified from accumulated other

   comprehensive loss

 

 

 

 

 

0.6

 

 

 

 

 

 

0.6

 

Net other comprehensive income

 

 

 

 

 

0.7

 

 

 

11.4

 

 

 

12.1

 

Balance at March 31, 2018

 

 

0.1

 

 

 

(44.4

)

 

 

(41.0

)

 

 

(85.3

)

Other comprehensive loss before

   reclassifications

 

 

(3.6

)

 

 

(0.1

)

 

 

(26.8

)

 

 

(30.5

)

Amounts reclassified from accumulated other

   comprehensive loss

 

 

0.3

 

 

 

0.8

 

 

 

 

 

 

1.1

 

Net other comprehensive income (loss)

 

 

(3.3

)

 

 

0.7

 

 

 

(26.8

)

 

 

(29.4

)

Balance at June 30, 2018

 

 

(3.2

)

 

 

(43.7

)

 

 

(67.8

)

 

 

(114.7

)

Other comprehensive income before

   reclassifications

 

 

(1.2

)

 

 

(0.2

)

 

 

(7.1

)

 

 

(8.5

)

Amounts reclassified from accumulated other

   comprehensive loss

 

 

2.5

 

 

 

4.4

 

 

 

 

 

 

6.9

 

Net other comprehensive income

 

 

1.3

 

 

 

4.2

 

 

 

(7.1

)

 

 

(1.6

)

Balance at September 30, 2018

 

$

(1.9

)

 

$

(39.5

)

 

$

(74.9

)

 

$

(116.3

)

 

($ in millions)

 

Gains and Losses on

Cash Flow Hedges

 

 

Pension &

Postretirement

 

 

Foreign Currency

Translation

 

 

Total

 

Balance at December 31, 2016

 

$

(0.3

)

 

$

(51.8

)

 

$

(110.8

)

 

$

(162.9

)

Other comprehensive income before

   reclassifications

 

 

0.3

 

 

 

 

 

 

10.1

 

 

 

10.4

 

Amounts reclassified from accumulated

   other comprehensive loss

 

 

0.2

 

 

 

0.6

 

 

 

 

 

 

0.8

 

Net other comprehensive income

 

 

0.5

 

 

 

0.6

 

 

 

10.1

 

 

 

11.2

 

Balance at March 31, 2017

 

 

0.2

 

 

 

(51.2

)

 

 

(100.7

)

 

 

(151.7

)

Other comprehensive income before

   reclassifications

 

 

 

 

 

 

 

 

23.1

 

 

 

23.1

 

Amounts reclassified from accumulated other

   comprehensive loss

 

 

0.1

 

 

 

0.5

 

 

 

 

 

 

0.6

 

Net other comprehensive income

 

 

0.1

 

 

 

0.5

 

 

 

23.1

 

 

 

23.7

 

Balance at June 30, 2017

 

 

0.3

 

 

 

(50.7

)

 

 

(77.6

)

 

 

(128.0

)

Other comprehensive income before

   reclassifications

 

 

 

 

 

8.0

 

 

 

14.2

 

 

 

22.2

 

Amounts reclassified from accumulated other

   comprehensive loss

 

 

 

 

 

(2.3

)

 

 

 

 

 

(2.3

)

Net other comprehensive income

 

 

 

 

 

5.7

 

 

 

14.2

 

 

 

19.9

 

Balance at September 30, 2017

 

$

0.3

 

 

$

(45.0

)

 

$

(63.4

)

 

$

(108.1

)

 

Reconciliation of reclassifications out of accumulated other comprehensive income (loss), net of tax

The following is a reconciliation of the reclassifications out of accumulated other comprehensive income (loss), net of tax, for the three and nine months ended September 30, 2018:

 

 

 

Three Months Ended

September 30, 2018

 

 

Nine Months Ended

September 30, 2018

 

 

 

 

($ in millions)

 

Amount Reclassified

from Accumulated

Other Comprehensive

Income (Loss)

 

 

Amount Reclassified

from Accumulated

Other Comprehensive

Income (Loss)

 

 

 

Recognized

Location

Gains and losses on cash flow hedges

 

 

 

 

 

 

 

 

 

 

 

Foreign currency contracts

 

$

(2.5

)

 

$

(2.8

)

 

 

Cost of sales

 

 

 

(2.5

)

 

 

(2.8

)

 

 

Total before tax

 

 

 

 

 

 

 

 

 

Tax expense

 

 

$

(2.5

)

 

$

(2.8

)

 

 

Net of tax

Amortization of pension and

   postretirement items

 

 

 

 

 

 

 

 

 

 

 

Actuarial losses

 

$

(1.4

)

 

$

(4.2

)

(a)

 

Other income (expense) - net

Prior service cost

 

 

0.7

 

 

 

2.1

 

(a)

 

Other income (expense) - net

Pension settlement charge

 

 

(4.5

)

 

 

(4.5

)

(a)

 

Other income (expense) - net

 

 

 

(5.2

)

 

 

(6.6

)

 

 

Total before tax

 

 

 

0.8

 

 

 

0.8

 

 

 

Tax benefit

 

 

$

(4.4

)

 

$

(5.8

)

 

 

Net of tax

 

 

 

 

 

 

 

 

 

 

 

 

Total reclassifications for the period

 

$

(6.9

)

 

$

(8.6

)

 

 

Net of tax

(a)

These accumulated other comprehensive income (loss) components are components of net periodic pension cost (see Note 17, “Employee Benefit Plans,” for further details).

The following is a reconciliation of the reclassifications out of accumulated other comprehensive income (loss), net of tax, for the three and nine months ended September 30, 2017:

 

 

 

Three Months Ended

September 30, 2017

 

 

Nine Months Ended

September 30, 2017

 

 

 

($ in millions)

 

Amount Reclassified

from Accumulated

Other Comprehensive

Income (Loss)

 

 

Amount Reclassified

from Accumulated

Other Comprehensive

Income (Loss)

 

 

Recognized

Location

Gains and losses on cash flow hedges

 

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

$

 

 

$

(0.3

)

 

Cost of sales

 

 

 

 

 

 

(0.3

)

 

Total before tax

 

 

 

 

 

 

 

 

Tax expense

 

 

$

 

 

$

(0.3

)

 

Net of tax

Amortization of pension and

   postretirement items

 

 

 

 

 

 

 

 

 

 

Actuarial losses

 

$

(1.3

)

 

$

(3.9

)

(a)

Other income (expense) - net

Prior service cost

 

$

0.3

 

 

$

1.0

 

(a)

Other income (expense) - net

 

 

 

(1.0

)

 

 

(2.9

)

 

Total before tax

 

 

 

3.3

 

 

 

4.1

 

 

Tax benefit

 

 

$

2.3

 

 

$

1.2

 

 

Net of Tax

 

 

 

 

 

 

 

 

 

 

 

Total reclassifications for the period

 

$

2.3

 

 

$

0.9

 

 

Net of Tax

(a)

These accumulated other comprehensive income (loss) components are components of net periodic pension cost (see Note 17, “Employee Benefit Plans,” for further details).