XML 47 R36.htm IDEA: XBRL DOCUMENT v3.8.0.1
Stockholders' Equity (Tables)
9 Months Ended
Sep. 30, 2017
Equity [Abstract]  
Roll forward of Retained Earnings

The following is a roll forward of retained earnings for the nine months ended September 30, 2017 and 2016:

 

($ in millions)

 

Retained Earnings

 

Balance at December 31, 2016

 

$

247.3

 

Net loss

 

 

(25.9

)

Balance at September 30, 2017

 

$

221.4

 

 

($ in millions)

 

Retained Earnings

 

Balance at December 31, 2015

 

$

562.3

 

Net loss

 

 

(342.4

)

Distribution of MFS

 

 

51.2

 

Balance at September 30, 2016

 

$

271.1

 

 

Reconciliation of accumulated other comprehensive loss

A reconciliation for the changes in accumulated other comprehensive loss, net of tax, by component for the nine months ended September 30, 2017 and September 30, 2016 is as follows:

 

($ in millions)

 

Gains and Losses on

Cash Flow Hedges

 

 

Pension &

Postretirement

 

 

Foreign Currency

Translation

 

 

Total

 

Balance at December 31, 2016

 

$

(0.3

)

 

$

(51.8

)

 

$

(110.8

)

 

$

(162.9

)

Other comprehensive income before

   reclassifications

 

 

0.3

 

 

 

 

 

 

10.1

 

 

 

10.4

 

Amounts reclassified from accumulated other

   comprehensive loss

 

 

0.2

 

 

 

0.6

 

 

 

 

 

 

0.8

 

Net other comprehensive income

 

 

0.5

 

 

 

0.6

 

 

 

10.1

 

 

 

11.2

 

Balance at March 31, 2017

 

 

0.2

 

 

 

(51.2

)

 

 

(100.7

)

 

 

(151.7

)

Other comprehensive income before

   reclassifications

 

 

 

 

 

 

 

 

23.1

 

 

 

23.1

 

Amounts reclassified from accumulated other

   comprehensive loss

 

 

0.1

 

 

 

0.5

 

 

 

 

 

 

0.6

 

Net other comprehensive income

 

 

0.1

 

 

 

0.5

 

 

 

23.1

 

 

 

23.7

 

Balance at June 30, 2017

 

 

0.3

 

 

 

(50.7

)

 

 

(77.6

)

 

 

(128.0

)

Other comprehensive income before

   reclassifications

 

 

 

 

 

8.0

 

 

 

14.2

 

 

 

22.2

 

Amounts reclassified from accumulated other

   comprehensive loss

 

 

 

 

 

(2.3

)

 

 

 

 

 

(2.3

)

Net other comprehensive income

 

 

 

 

 

5.7

 

 

 

14.2

 

 

 

19.9

 

Balance at September 30, 2017

 

$

0.3

 

 

$

(45.0

)

 

$

(63.4

)

 

$

(108.1

)

 

($ in millions)

 

Gains and Losses on

Cash Flow Hedges

 

 

Pension &

Postretirement

 

 

Foreign Currency

Translation

 

 

Total

 

Balance at December 31, 2015

 

$

(3.8

)

 

$

(82.6

)

 

$

(121.4

)

 

$

(207.8

)

Other comprehensive income (loss) before

   reclassifications

 

 

(2.7

)

 

 

 

 

 

20.3

 

 

 

17.6

 

Amounts reclassified from accumulated

   other comprehensive loss

 

 

4.3

 

 

 

1.2

 

 

 

 

 

 

5.5

 

Net other comprehensive income

 

 

1.6

 

 

 

1.2

 

 

 

20.3

 

 

 

23.1

 

Distribution of MFS

 

 

2.1

 

 

 

44.5

 

 

 

31.0

 

 

 

77.6

 

Balance at March 31, 2016

 

 

(0.1

)

 

 

(36.9

)

 

 

(70.1

)

 

 

(107.1

)

Other comprehensive loss before

   reclassifications

 

 

 

 

 

 

 

 

(17.4

)

 

 

(17.4

)

Amounts reclassified from accumulated other

   comprehensive loss

 

 

(0.1

)

 

 

1.2

 

 

 

 

 

 

1.1

 

Net other comprehensive income (loss)

 

 

(0.1

)

 

 

1.2

 

 

 

(17.4

)

 

 

(16.3

)

Balance at June 30, 2016

 

 

(0.2

)

 

 

(35.7

)

 

 

(87.5

)

 

 

(123.4

)

Other comprehensive income before

   reclassifications

 

 

 

 

 

 

 

 

5.7

 

 

 

5.7

 

Amounts reclassified from accumulated other

   comprehensive loss

 

 

0.2

 

 

 

1.1

 

 

 

 

 

 

1.3

 

Net other comprehensive income

 

 

0.2

 

 

 

1.1

 

 

 

5.7

 

 

 

7.0

 

Balance at September 30, 2016

 

$

 

 

$

(34.6

)

 

$

(81.8

)

 

$

(116.4

)

 

Reclassification out of accumulated other comprehensive income

The following is a reconciliation of the reclassifications out of accumulated other comprehensive income (loss), net of tax, for the three and nine months ended September 30, 2017:

 

 

 

Three Months Ended

September 30, 2017

 

 

Nine Months Ended

September 30, 2017

 

 

 

 

($ in millions)

 

Amount Reclassified

from Accumulated

Other Comprehensive

Income (Loss)

 

 

Amount Reclassified

from Accumulated

Other Comprehensive

Income (Loss)

 

 

 

Recognized

Location

Gains and losses on cash flow hedges

 

 

 

 

 

 

 

 

 

 

 

Commodity contracts

 

$

 

 

$

(0.3

)

 

 

Cost of sales

 

 

 

 

 

 

(0.3

)

 

 

Total before tax

 

 

 

 

 

 

 

 

 

Tax expense

 

 

$

 

 

$

(0.3

)

 

 

Net of tax

Amortization of pension and

   postretirement items

 

 

 

 

 

 

 

 

 

 

 

Actuarial losses

 

$

(1.3

)

 

$

(3.9

)

(a)

 

 

Prior service cost

 

 

0.3

 

 

 

1.0

 

 

 

 

 

 

 

(1.0

)

 

 

(2.9

)

 

 

Total before tax

 

 

 

3.3

 

 

 

4.1

 

 

 

Tax expense

 

 

$

2.3

 

 

$

1.2

 

 

 

Net of tax

 

 

 

 

 

 

 

 

 

 

 

 

Total reclassifications for the period

 

$

2.3

 

 

$

0.9

 

 

 

Net of tax

(a)

These accumulated other comprehensive income (loss) components are included in the computation of net periodic pension cost (see Note 16, “Employee Benefit Plans,” for further details).

The following is a reconciliation of the reclassifications out of accumulated other comprehensive income (loss), net of tax, for the three and nine months ended September 30, 2016:

 

 

 

Three Months Ended

September 30, 2016

 

 

Nine Months Ended

September 30, 2016

 

 

 

($ in millions)

 

Amount Reclassified

from Accumulated

Other Comprehensive

Income (Loss)

 

 

Amount Reclassified

from Accumulated

Other Comprehensive

Income (Loss)

 

 

Recognized

Location

Gains and losses on cash flow hedges

 

 

 

 

 

 

 

 

 

 

Commodity contracts

 

$

(0.2

)

 

$

(1.2

)

 

Cost of sales

Interest rate swap contracts:

   Float-to-fixed

 

 

 

 

 

(4.3

)

 

Interest Expense

 

 

 

(0.2

)

 

 

(5.5

)

 

Total before tax

 

 

 

 

 

 

1.1

 

 

Tax expense

 

 

$

(0.2

)

 

$

(4.4

)

 

Net of tax

Amortization of pension and postretirement

   items

 

 

 

 

 

 

 

 

 

 

Actuarial losses

 

$

(1.1

)

 

$

(3.5

)

(a)

 

 

 

 

(1.1

)

 

 

(3.5

)

 

Total before tax

 

 

 

 

 

 

 

 

Tax expense

 

 

$

(1.1

)

 

$

(3.5

)

 

Net of Tax

 

 

 

 

 

 

 

 

 

 

 

Total reclassifications for the period

 

$

(1.3

)

 

$

(7.9

)

 

Net of Tax

(a)

These accumulated other comprehensive income (loss) components are included in the computation of net periodic pension cost (see Note 16, “Employee Benefit Plans,” for further details).