XML 81 R67.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Subsidiary Guarantors of 2013 Notes, 2018 Notes and 2020 Notes (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Jun. 30, 2011
Jun. 30, 2010
Condensed consolidating statements of income        
Net sales $ 949.8 $ 819.3 $ 1,682.0 $ 1,503.7
Costs and expenses:        
Cost of sales 725.2 613.1 1,277.0 1,131.1
Engineering, selling and administrative expenses 145.4 124.5 285.6 249.0
Restructuring expense 2.0 1.3 2.9 1.7
Amortization expense 9.6 9.7 19.3 19.2
Other 0.1   0.1  
Total operating costs and expenses 882.3 748.6 1,584.9 1,401.0
Earnings (loss) from operations 67.5 70.7 97.1 102.7
Other income (expenses):        
Interest expense (41.0) (48.4) (83.7) (95.9)
Loss on debt extinguishment (24.2)   (27.8) (15.7)
Other income (expense)-net 0.3 (5.5) 1.1 (11.9)
Total other income (expenses) (64.9) (53.9) (110.4) (123.5)
Earnings (loss) from continuing operations before taxes on income 2.6 16.8 (13.3) (20.8)
Provision (benefit) for taxes on income 0.5 3.9 1.8 (10.0)
Earnings (loss) from continuing operations 2.1 12.9 (15.1) (10.8)
Discontinued operations:        
Earnings (loss) from discontinued operations, net of income taxes (0.3) 0.4 (3.0) 0.5
Loss on sale of discontinued operations, net of income taxes (0.2)   (33.6)  
Net earnings (loss) 1.6 13.3 (51.7) (10.3)
Less: Net loss attributable to noncontrolling interest, net of tax (1.1) (0.8) (2.0) (1.2)
Net earnings (loss) attributable to Manitowoc 2.7 14.1 (49.7) (9.1)
Parent
       
Condensed consolidating statements of income        
Percentage of equity ownership owned (as a percent) 100.00%   100.00%  
Costs and expenses:        
Engineering, selling and administrative expenses 14.9 11.0 27.8 20.3
Equity in (earnings) loss of subsidiaries (42.2) (46.0) (18.7) (66.9)
Total operating costs and expenses (27.3) (35.0) 9.1 (46.6)
Earnings (loss) from operations 27.3 35.0 (9.1) 46.6
Other income (expenses):        
Interest expense (37.3) (46.2) (77.7) (92.0)
Management fee income (expense) 11.8 8.8 23.4 17.6
Loss on debt extinguishment (24.2)   (27.8) (15.7)
Other income (expense)-net 1.2 1.5 2.7 2.5
Total other income (expenses) (48.5) (35.9) (79.4) (87.6)
Earnings (loss) from continuing operations before taxes on income (21.2) (0.9) (88.5) (41.0)
Provision (benefit) for taxes on income (23.9) (15.0) (38.8) (31.9)
Earnings (loss) from continuing operations 2.7 14.1 (49.7) (9.1)
Discontinued operations:        
Net earnings (loss) 2.7 14.1 (49.7) (9.1)
Net earnings (loss) attributable to Manitowoc 2.7 14.1 (49.7) (9.1)
Guarantor Subsidiaries
       
Condensed consolidating statements of income        
Net sales 553.8 479.2 987.0 852.7
Costs and expenses:        
Cost of sales 420.2 355.7 740.8 633.8
Engineering, selling and administrative expenses 57.5 50.9 115.2 99.9
Restructuring expense   0 0.1 0.1
Amortization expense 7.5 7.8 15.3 15.3
Other 0.1   0.1  
Equity in (earnings) loss of subsidiaries (6.1) (9.9) (13.8) (22.4)
Total operating costs and expenses 479.2 404.5 857.7 726.7
Earnings (loss) from operations 74.6 74.7 129.3 126.0
Other income (expenses):        
Interest expense (0.4) (0.7) (0.7) (1.1)
Management fee income (expense) (15.0) (10.9) (29.1) (21.1)
Other income (expense)-net (11.2) (11.0) (21.8) (22.1)
Total other income (expenses) (26.6) (22.6) (51.6) (44.3)
Earnings (loss) from continuing operations before taxes on income 48.0 52.1 77.7 81.7
Provision (benefit) for taxes on income 15.2 12.6 23.9 15.3
Earnings (loss) from continuing operations 32.8 39.5 53.8 66.4
Discontinued operations:        
Earnings (loss) from discontinued operations, net of income taxes (0.3) (0.2) (0.5) (0.4)
Loss on sale of discontinued operations, net of income taxes (0.2)   (33.6)  
Net earnings (loss) 32.3 39.3 19.7 66.0
Net earnings (loss) attributable to Manitowoc 32.3 39.3 19.7 66.0
Non-Guarantor Subsidiaries
       
Condensed consolidating statements of income        
Net sales 526.0 450.9 896.0 848.1
Costs and expenses:        
Cost of sales 435.0 368.2 737.2 694.4
Engineering, selling and administrative expenses 73.0 62.6 142.6 128.8
Restructuring expense 2.0 1.3 2.8 1.6
Amortization expense 2.1 1.9 4.0 3.9
Total operating costs and expenses 512.1 434.0 886.6 828.7
Earnings (loss) from operations 13.9 16.9 9.4 19.4
Other income (expenses):        
Interest expense (3.3) (1.5) (5.3) (2.8)
Management fee income (expense) 3.2 2.1 5.7 3.5
Other income (expense)-net 10.3 4.0 20.2 7.7
Total other income (expenses) 10.2 4.6 20.6 8.4
Earnings (loss) from continuing operations before taxes on income 24.1 21.5 30.0 27.8
Provision (benefit) for taxes on income 9.2 6.3 16.7 6.6
Earnings (loss) from continuing operations 14.9 15.2 13.3 21.2
Discontinued operations:        
Earnings (loss) from discontinued operations, net of income taxes   0.6 (2.5) 0.9
Net earnings (loss) 14.9 15.8 10.8 22.1
Less: Net loss attributable to noncontrolling interest, net of tax (1.1) (0.8) (2.0) (1.2)
Net earnings (loss) attributable to Manitowoc 16.0 16.6 12.8 23.3
Eliminations
       
Condensed consolidating statements of income        
Net sales (130.0) (110.8) (201.0) (197.1)
Costs and expenses:        
Cost of sales (130.0) (110.8) (201.0) (197.1)
Equity in (earnings) loss of subsidiaries 48.3 55.9 32.5 89.3
Total operating costs and expenses (81.7) (54.9) (168.5) (107.8)
Earnings (loss) from operations (48.3) (55.9) (32.5) (89.3)
Other income (expenses):        
Earnings (loss) from continuing operations before taxes on income (48.3) (55.9) (32.5) (89.3)
Earnings (loss) from continuing operations (48.3) (55.9) (32.5) (89.3)
Discontinued operations:        
Net earnings (loss) (48.3) (55.9) (32.5) (89.3)
Net earnings (loss) attributable to Manitowoc $ (48.3) $ (55.9) $ (32.5) $ (89.3)