XML 59 R46.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segments (Tables)
12 Months Ended
Dec. 31, 2024
Segment Reporting [Abstract]  
Schedule of Information by Reportable Segment

The following table shows information by reportable segment for the years ended December 31, 2024, 2023, and 2022:

 

 

Year Ended December 31, 2024

 

 

Year Ended December 31, 2023

 

 

Year Ended December 31, 2022

 

 

 

Americas

 

 

EURAF

 

 

MEAP

 

 

Total

 

 

Americas

 

 

EURAF

 

 

MEAP

 

 

Total

 

 

Americas

 

 

EURAF

 

 

MEAP

 

 

Total

 

Revenues from external customers

 

$

1,197.6

 

 

$

616.0

 

 

$

364.4

 

 

$

2,178.0

 

 

$

1,211.2

 

 

$

669.6

 

 

$

347.0

 

 

$

2,227.8

 

 

$

1,013.0

 

 

$

761.5

 

 

$

258.0

 

 

$

2,032.5

 

Less: (a)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales

 

 

962.1

 

 

 

541.1

 

 

 

299.8

 

 

 

1,803.0

 

 

 

973.6

 

 

 

557.8

 

 

 

271.2

 

 

 

1,802.6

 

 

 

 

 

 

 

 

 

 

 

 

 

Engineering, selling, and administration costs

 

 

127.8

 

 

 

119.0

 

 

 

24.4

 

 

 

271.2

 

 

 

123.0

 

 

 

118.8

 

 

 

23.2

 

 

 

265.0

 

 

 

 

 

 

 

 

 

 

 

 

 

Other segment items (b)

 

 

4.0

 

 

 

2.5

 

 

 

0.8

 

 

 

7.3

 

 

 

2.9

 

 

 

0.9

 

 

 

0.3

 

 

 

4.1

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment operating income (loss)

 

 

103.7

 

 

 

(46.6

)

 

 

39.4

 

 

 

96.5

 

 

 

111.7

 

 

 

(7.9

)

 

 

52.3

 

 

 

156.1

 

 

 

(88.8

)

 

 

(3.2

)

 

 

40.2

 

 

 

(51.8

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of segment operating income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

 

 

 

 

 

 

 

 

 

(38.3

)

 

 

 

 

 

 

 

 

 

 

 

(33.9

)

 

 

 

 

 

 

 

 

 

 

 

(31.6

)

Amortization of deferred financing fees

 

 

 

 

 

 

 

 

 

 

 

(1.4

)

 

 

 

 

 

 

 

 

 

 

 

(1.3

)

 

 

 

 

 

 

 

 

 

 

 

(1.4

)

Other (income) expense - net

 

 

 

 

 

 

 

 

 

 

 

(0.4

)

 

 

 

 

 

 

 

 

 

 

 

(13.0

)

 

 

 

 

 

 

 

 

 

 

 

5.8

 

Unallocated amounts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other corporate expenses

 

 

 

 

 

 

 

 

 

 

 

(44.7

)

 

 

 

 

 

 

 

 

 

 

 

(63.6

)

 

 

 

 

 

 

 

 

 

 

 

(41.3

)

Restructuring (income) expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(0.1

)

 

 

 

 

 

 

 

 

 

 

 

0.1

 

Income (loss) before income taxes

 

 

 

 

 

 

 

 

 

 

$

11.7

 

 

 

 

 

 

 

 

 

 

 

$

44.2

 

 

 

 

 

 

 

 

 

 

 

$

(120.2

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Segment Disclosures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization (c)

 

 

33.4

 

 

 

23.6

 

 

 

2.8

 

 

 

59.8

 

 

 

32.1

 

 

 

22.1

 

 

 

2.4

 

 

 

56.6

 

 

 

35.4

 

 

 

20.1

 

 

 

2.2

 

 

 

57.7

 

Capital expenditures

 

 

17.7

 

 

 

25.1

 

 

 

2.9

 

 

 

45.7

 

 

 

46.5

 

 

 

28.5

 

 

 

2.4

 

 

 

77.4

 

 

 

32.0

 

 

 

27.7

 

 

 

2.1

 

 

 

61.8

 

(a)
The significant expense categories and amounts align with the segment-level information that is regularly provided to the CODM.
(b)
Other segment items for each reportable segment includes:

Americas — amortization expense and restructuring expense.

EURAF — restructuring expense.

MEAP — restructuring expense.

(c)
The amount of depreciation and amortization disclosed by reportable segment are included within cost of sales or engineering, selling, and administration costs, as applicable.
Schedule of Net Sales and Property, Plant and Equipment by Geographic Area

Net sales by geographic area for the years ended December 31, 2024, 2023, and 2022 and property, plant, and equipment as of December 31, 2024 and 2023 are summarized as follows:

 

 

Net Sales

 

 

Property, Plant, and Equipment

 

 

 

2024

 

 

2023

 

 

2022

 

 

2024

 

 

2023

 

United States

 

$

1,060.7

 

 

$

1,039.9

 

 

$

906.4

 

 

$

170.5

 

 

$

158.1

 

Europe

 

 

598.7

 

 

 

641.9

 

 

 

740.1

 

 

 

154.3

 

 

 

183.8

 

Other

 

 

518.6

 

 

 

546.0

 

 

 

386.0

 

 

 

21.4

 

 

 

24.2

 

Total

 

$

2,178.0

 

 

$

2,227.8

 

 

$

2,032.5

 

 

$

346.2

 

 

$

366.1

 

Schedule of Net Sales By Product

New machine and non-new machine sales for the years ended December 31, 2024, 2023, and 2022 are summarized as follows:

 

 

2024

 

 

2023

 

 

2022

 

New machine sales

 

$

1,548.9

 

 

$

1,615.1

 

 

$

1,487.2

 

Non-new machine sales

 

 

629.1

 

 

 

612.7

 

 

 

545.3

 

Total net sales

 

$

2,178.0

 

 

$

2,227.8

 

 

$

2,032.5