XML 52 R41.htm IDEA: XBRL DOCUMENT v3.24.0.1
Goodwill and Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2023
Goodwill and Intangible Assets Disclosure [Abstract]  
Changes in goodwill by reportable segment

The changes in the carrying amount of goodwill for the years ended December 31, 2023 and 2022 are summarized as follows:

 

 

Americas - Manufacturing

 

 

Americas - Distribution

 

 

MEAP

 

 

Consolidated

 

Balance as of January 1, 2022

 

$

166.5

 

 

$

15.1

 

 

$

68.1

 

 

$

249.7

 

Goodwill impairment

 

 

(166.5

)

 

 

 

 

 

 

 

 

(166.5

)

Purchase accounting adjustments

 

 

 

 

 

(0.7

)

 

 

 

 

 

(0.7

)

Foreign currency impact

 

 

 

 

 

 

 

 

(2.4

)

 

 

(2.4

)

Net balance as of December 31, 2022

 

 

 

 

 

14.4

 

 

 

65.7

 

 

 

80.1

 

Foreign currency impact

 

 

 

 

 

 

 

 

(0.5

)

 

 

(0.5

)

Net balance as of December 31, 2023

 

$

 

 

$

14.4

 

 

$

65.2

 

 

$

79.6

 

Schedule of Goodwill Balances by Reporting Unit

The gross carrying amount, accumulated impairment, and net book value of the Company's goodwill balances by reporting unit are summarized as follows:

 

 

December 31, 2023

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Carrying Amount

 

 

Accumulated Impairment Amount

 

 

Net Book Value

 

 

Gross Carrying Amount

 

 

Accumulated Impairment Amount

 

Net Book Value

 

Americas - Manufacturing

 

$

166.5

 

 

$

(166.5

)

 

$

 

 

$

166.5

 

 

$

(166.5

)

$

 

Americas - Distribution

 

 

14.4

 

 

 

 

 

 

14.4

 

 

 

14.4

 

 

 

 

 

14.4

 

EURAF

 

 

82.2

 

 

 

(82.2

)

 

 

 

 

 

82.2

 

 

 

(82.2

)

 

 

MEAP

 

 

65.2

 

 

 

 

 

 

65.2

 

 

 

65.7

 

 

 

 

 

65.7

 

Total

 

$

328.3

 

 

$

(248.7

)

 

$

79.6

 

 

$

328.8

 

 

$

(248.7

)

$

80.1

 

Gross carrying amount, accumulated amortization and net book value of intangible assets other than goodwill

The gross carrying amount, accumulated amortization and net book value of the Company’s intangible assets other than goodwill as of December 31, 2023 and 2022 are summarized as follows:

 

 

December 31, 2023

 

 

December 31, 2022

 

 

 

Gross
Carrying
Amount

 

 

Accumulated
Amortization
Amount

 

 

Net
Book
Value

 

 

Gross
Carrying
Amount

 

 

Accumulated
Amortization
Amount

 

 

Net
Book
Value

 

Definite lived intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer relationships

 

$

26.5

 

 

$

(11.6

)

 

$

14.9

 

 

$

26.5

 

 

$

(10.0

)

 

$

16.5

 

Patents

 

 

29.2

 

 

 

(28.8

)

 

 

0.4

 

 

 

28.7

 

 

 

(28.2

)

 

 

0.5

 

Noncompetition agreements

 

 

4.2

 

 

 

(2.0

)

 

 

2.2

 

 

 

4.2

 

 

 

(1.2

)

 

 

3.0

 

Trademarks and tradenames

 

 

2.2

 

 

 

(1.0

)

 

 

1.2

 

 

 

2.2

 

 

 

(0.6

)

 

 

1.6

 

Other intangibles

 

 

0.7

 

 

 

(0.7

)

 

 

-

 

 

 

0.6

 

 

 

(0.5

)

 

 

0.1

 

Total

 

 

62.8

 

 

 

(44.1

)

 

 

18.7

 

 

 

62.2

 

 

 

(40.5

)

 

 

21.7

 

Indefinite lived intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trademarks and tradenames

 

 

92.6

 

 

 

 

 

 

92.6

 

 

 

91.0

 

 

 

 

 

 

91.0

 

Distribution network

 

 

14.3

 

 

 

 

 

 

14.3

 

 

 

14.0

 

 

 

 

 

 

14.0

 

Total

 

 

106.9

 

 

 

 

 

 

106.9

 

 

 

105.0

 

 

 

 

 

 

105.0

 

Total intangible assets

 

$

169.7

 

 

$

(44.1

)

 

$

125.6

 

 

$

167.2

 

 

$

(40.5

)

 

$

126.7

 

Estimated Amortization Expense

Excluding the impact of any future acquisitions, divestitures or impairments, the Company's anticipated future amortization of intangible assets as of December 31, 2023 is summarized as follows:

Year

 

 

 

2024

 

$

2.9

 

2025

 

 

2.9

 

2026

 

 

2.5

 

2027

 

 

1.4

 

2028

 

 

1.4

 

Thereafter

 

 

7.6

 

Total

 

$

18.7