XML 37 R28.htm IDEA: XBRL DOCUMENT v3.25.1
Business Segments
3 Months Ended
Mar. 31, 2025
Segment Reporting [Abstract]  
Business Segments

Note 18 – Business Segments

The FCEP segment produces forged hardened steel rolls, cast rolls and forged engineered products (“FEP”). Forged hardened steel rolls are used primarily in hot and cold rolling mills by producers of steel, aluminum and other metals. Cast rolls, which are produced in a variety of iron and steel qualities, are used mainly in hot strip mills, medium/heavy section mills, roughing mills, and plate mills. FEP principally are sold to customers in the steel distribution market, oil and gas industry and the aluminum and plastic extrusion industries. The segment has operations in the United States, England, Sweden, and Slovenia and equity interests in three joint venture companies in China. Collectively, the segment primarily competes with European, Asian and North American and South American companies in both domestic and foreign markets and distributes a significant portion of its products through sales offices located throughout the world.

The ALP segment includes Aerofin, Buffalo Air Handling and Buffalo Pumps, all divisions of Air & Liquid. Aerofin produces custom-engineered finned tube heat exchange coils and related heat transfer products for a variety of industries including original equipment manufacturers and commercial, nuclear power generation and industrial manufacturing. Buffalo Air Handling produces large custom-designed air handling systems for institutional (e.g., hospital, university), pharmaceutical and general industrial building markets. Buffalo Pumps manufactures centrifugal pumps for the fossil-fueled power generation, marine defense and industrial refrigeration industries. The segment has operations in Virginia and New York with headquarters in Carnegie, Pennsylvania. The segment utilizes an independent group of sales offices located throughout the United States and Canada.

Net sales by product line for the three months ended March 31, 2025 and 2024 are outlined below.

 

Three Months Ended March 31,

 

 

2025

 

 

2024

 

Net sales:

 

 

 

 

 

Forged and Cast Engineered Products

 

 

 

 

 

Forged and cast mill rolls

$

68,622

 

 

$

73,396

 

FEP

 

3,665

 

 

 

3,793

 

Forged and Cast Engineered Products

 

72,287

 

 

 

77,189

 

 

 

 

 

 

 

Air and Liquid Processing

 

 

 

 

 

Air handling systems

 

10,628

 

 

 

12,510

 

Heat exchange coils

 

11,525

 

 

 

10,823

 

Centrifugal pumps

 

9,825

 

 

 

9,693

 

Air and Liquid Processing

 

31,978

 

 

 

33,026

 

Total Reportable Segments

$

104,265

 

 

$

110,215

 

The accounting policies for each segment are the same as those described in Item 8, Financial Statements and Supplementary Data, in Part II of our Annual Report on Form 10-K for the year ended December 31, 2024. The Corporation's Chief Executive Officer is the Corporation’s CODM.

The Corporation measures each segment’s profitability based on income from operations. Segment income from operations excludes interest expense, other income and expense items and Corporate costs. Along with other measures, including non-GAAP measures, the CODM uses segment income from operations when assessing segment performance and when making decisions to allocate financial resources between segments, primarily through periodic budgeting and segment performance reviews.

Summarized financial information concerning the Corporation’s reportable segments is shown in the following tables.

 

Three Months Ended March 31,

 

 

2025

 

 

2024

 

 

FCEP

 

 

ALP

 

 

Total

 

 

FCEP

 

 

ALP

 

 

Total

 

Net sales

$

72,287

 

 

$

31,978

 

 

$

104,265

 

 

$

77,189

 

 

$

33,026

 

 

$

110,215

 

Less:(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of products sold (excluding depreciation and amortization)

 

57,613

 

 

 

24,491

 

 

 

 

 

 

65,451

 

 

 

27,039

 

 

 

 

Selling and administrative

 

6,385

 

 

 

3,725

 

 

 

 

 

 

5,732

 

 

 

3,765

 

 

 

 

Depreciation and amortization

 

4,368

 

 

 

268

 

 

 

 

 

 

4,430

 

 

 

240

 

 

 

 

Loss on disposal of assets

 

16

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment income from operations

$

3,905

 

 

$

3,494

 

 

 

7,399

 

 

$

1,576

 

 

$

1,982

 

 

 

3,558

 

Reconciliation to income (loss) before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate costs (2)

 

 

 

 

 

 

 

(3,549

)

 

 

 

 

 

 

 

 

(3,476

)

Interest expense

 

 

 

 

 

 

 

(2,726

)

 

 

 

 

 

 

 

 

(2,757

)

Other income - net (3)

 

 

 

 

 

 

 

826

 

 

 

 

 

 

 

 

 

923

 

Income (loss) before income taxes

 

 

 

 

 

 

$

1,950

 

 

 

 

 

 

 

 

$

(1,752

)

(1)
The significant expense categories and amounts align with the segment-level information regularly provided to the CODM.
(2)
Corporate costs represent the operating expenses of the corporate office and other costs not allocated to the segments.
(3)
Other income - net includes net pension and other postretirement income, gains and losses on foreign exchange transactions, unrealized gains and losses on Rabbi trust investments, and investment income.

 

 

 

Capital Expenditures

Depreciation and
Amortization Expense

Identifiable Assets(1)

 

 

 

March 31,
2025

 

 

March 31,
2024

 

 

March 31,
2025

 

 

March 31,
2024

 

 

March 31,
2025

 

 

December 31,
2024

 

Forged and Cast Engineered Products

 

$

1,399

 

 

$

2,548

 

 

$

4,368

 

 

$

4,430

 

 

$

303,618

 

 

$

289,129

 

Air and Liquid Processing

 

 

801

 

 

 

289

 

 

 

268

 

 

 

240

 

 

 

225,960

 

 

 

230,171

 

Corporate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,615

 

 

 

11,596

 

Consolidated total

 

$

2,200

 

 

$

2,837

 

 

$

4,636

 

 

$

4,670

 

 

$

536,193

 

 

$

530,896

 

 

 

 

Long-lived Assets(2)

 

 

Net Sales by
Geographic Area
(3)

 

 

Income (Loss)
Before Income Taxes

 

 

Geographic Areas:

 

March 31,
2025

 

 

December 31,
2024

 

 

March 31,
2025

 

 

March 31,
2024

 

 

March 31,
2025

 

 

March 31,
2024

 

United States

 

$

229,733

 

 

$

235,785

 

 

$

59,896

 

 

$

69,764

 

 

$

397

 

 

$

(2,223

)

 

Foreign

 

 

57,116

 

 

 

55,473

 

 

 

44,369

 

 

 

40,451

 

 

 

1,553

 

 

 

471

 

 

Consolidated total

 

$

286,849

 

 

$

291,258

 

 

$

104,265

 

 

$

110,215

 

 

$

1,950

 

 

$

(1,752

)

 

(1)
Identifiable assets for the FCEP segment include investments in joint ventures of $2,175 at March 31, 2025 and December 31, 2024. Identifiable assets for the ALP segment include asbestos-related insurance receivables of $134,887 and $139,295 at March 31, 2025 and December 31, 2024, respectively. Identifiable assets for Corporate represent primarily cash and cash equivalents and other items not allocated to reportable segments.
(2)
Long-lived assets exclude deferred income tax assets. Long-lived assets in the U.S. include noncurrent asbestos-related insurance receivables of $119,887 and $124,295 at March 31, 2025 and December 31, 2024, respectively. Foreign long-lived assets primarily represent assets of the foreign operations.
(3)
Net sales are attributed to the geographic areas based on the location of the customer. Sales to individual foreign countries were less than 10% of consolidated net sales for each of the periods. The majority of foreign net sales for each of the periods is attributable to the FCEP segment.