XML 60 R43.htm IDEA: XBRL DOCUMENT v3.23.1
Pension and Other Postretirement Benefits (Tables)
12 Months Ended
Dec. 31, 2022
Compensation And Retirement Disclosure [Abstract]  
Components of Actuarial (Gains) Losses

Actuarial (gains) losses were comprised of the following components:

 

 

U.S. Pension
Benefits

 

 

Foreign Pension
Benefits

 

 

Other Postretirement
Benefits

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Changes in assumptions

 

$

(57,439

)

 

$

(6,234

)

 

$

(19,804

)

 

$

(164

)

 

$

(2,225

)

 

$

(365

)

Other

 

 

202

 

 

 

2,027

 

 

 

(190

)

 

 

167

 

 

 

(536

)

 

 

(442

)

Total actuarial (gains) losses

 

$

(57,237

)

 

$

(4,207

)

 

$

(19,994

)

 

$

3

 

 

$

(2,761

)

 

$

(807

)

Reconciliation of Projected Benefit Obligations (PBO), Plan Assets, the Funded Status of the Plans and the Amounts Recognized in the Consolidated Balance Sheets

The following tables provide a reconciliation of projected benefit obligations (“PBO”), plan assets and the funded status of the plans for the Corporation’s defined benefit plans calculated using a measurement date as of the end of the respective years.

 

 

U.S. Pension
Benefits
(a)

 

 

Foreign Pension
Benefits
(b)

 

 

Other Postretirement
Benefits

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Change in projected benefit obligations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PBO at January 1

 

$

260,301

 

 

$

273,776

 

 

$

67,007

 

 

$

69,923

 

 

$

10,430

 

 

$

11,410

 

Service cost

 

 

51

 

 

 

243

 

 

 

286

 

 

 

375

 

 

 

234

 

 

 

245

 

Interest cost

 

 

6,185

 

 

 

5,349

 

 

 

1,079

 

 

 

829

 

 

 

220

 

 

 

182

 

Foreign currency exchange rate changes

 

 

 

 

 

 

 

 

(6,690

)

 

 

(1,354

)

 

 

 

 

 

 

Actuarial (gains) losses

 

 

(57,237

)

 

 

(4,207

)

 

 

(19,994

)

 

 

3

 

 

 

(2,761

)

 

 

(807

)

Participant contributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

30

 

 

 

161

 

Benefits paid from plan assets

 

 

(14,860

)

 

 

(14,457

)

 

 

(1,863

)

 

 

(2,114

)

 

 

 

 

 

 

Benefits paid by the Corporation

 

 

(770

)

 

 

(403

)

 

 

(506

)

 

 

(655

)

 

 

(509

)

 

 

(761

)

PBO at December 31

 

$

193,670

 

 

$

260,301

 

 

$

39,319

 

 

$

67,007

 

 

$

7,644

 

 

$

10,430

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in plan assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of plan assets at January 1

 

$

214,937

 

 

$

210,880

 

 

$

71,614

 

 

$

66,957

 

 

$

 

 

$

 

Actual return on plan assets

 

 

(39,147

)

 

 

18,514

 

 

 

(21,069

)

 

 

7,550

 

 

 

 

 

 

 

Foreign currency exchange rate changes

 

 

 

 

 

 

 

 

(7,003

)

 

 

(779

)

 

 

 

 

 

 

Corporate contributions

 

 

1,214

 

 

 

403

 

 

 

506

 

 

 

655

 

 

 

479

 

 

 

600

 

Participant contributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

30

 

 

 

161

 

Gross benefits paid

 

 

(15,630

)

 

 

(14,860

)

 

 

(2,369

)

 

 

(2,769

)

 

 

(509

)

 

 

(761

)

Fair value of plan assets at December 31

 

$

161,374

 

 

$

214,937

 

 

$

41,679

 

 

$

71,614

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Funded status of the plans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of plan assets

 

$

161,374

 

 

$

214,937

 

 

$

41,679

 

 

$

71,614

 

 

$

 

 

$

 

Less benefit obligations

 

 

193,670

 

 

 

260,301

 

 

 

39,319

 

 

 

67,007

 

 

 

7,644

 

 

 

10,430

 

Funded status at December 31

 

$

(32,296

)

 

$

(45,364

)

 

$

2,360

 

 

$

4,607

 

 

$

(7,644

)

 

$

(10,430

)

(a)
Includes the nonqualified defined benefit pension plan.
(b)
Includes the over-funded U.K. defined benefit pension plan and two smaller unfunded defined benefit pension plans.

The following tables provide a summary of amounts recognized in the consolidated balance sheets at December 31, 2022 and 2021.

 

 

U.S. Pension
Benefits

 

 

Foreign Pension
Benefits

 

 

Other Postretirement
Benefits

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Employee benefit obligations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prepaid pensions(a)

 

$

 

 

$

 

 

$

7,242

 

 

$

11,963

 

 

$

 

 

$

 

Accrued payrolls and employee benefits(b)

 

 

(726

)

 

 

(740

)

 

 

 

 

 

 

 

 

(833

)

 

 

(932

)

Employee benefit obligations(c)

 

 

(31,570

)

 

 

(44,624

)

 

 

(4,882

)

 

 

(7,356

)

 

 

(6,811

)

 

 

(9,498

)

Total employee benefit obligations

 

$

(32,296

)

 

$

(45,364

)

 

$

2,360

 

 

$

4,607

 

 

$

(7,644

)

 

$

(10,430

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated other comprehensive loss:(d)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net actuarial loss (gain)

 

$

44,361

 

 

$

51,476

 

 

$

16,963

 

 

$

16,046

 

 

$

(3,031

)

 

$

(405

)

Prior service cost (credit)

 

 

8

 

 

 

15

 

 

 

(5,952

)

 

 

(6,952

)

 

 

(4,767

)

 

 

(5,803

)

Total accumulated other comprehensive loss

 

$

44,369

 

 

$

51,491

 

 

$

11,011

 

 

$

9,094

 

 

$

(7,798

)

 

$

(6,208

)

(a)
Represents the over-funded U.K. defined benefit pension plan which is recorded as a noncurrent asset in the consolidated balance sheets.
(b)
Recorded as a current liability in the consolidated balance sheets.
(c)
Recorded as a noncurrent liability in the consolidated balance sheets.
(d)
Amounts are pre-tax.
Schedule of Estimated Benefit Payments

As of December 31, 2022, estimated benefit payments for subsequent years are as follows:

 

 

U.S. Pension
Benefits

 

 

Foreign Pension
Benefits

 

 

Other Postretirement
Benefits

 

2023

 

$

16,017

 

 

$

2,141

 

 

$

856

 

2024

 

 

15,942

 

 

 

2,293

 

 

 

865

 

2025

 

 

15,782

 

 

 

2,275

 

 

 

846

 

2026

 

 

15,557

 

 

 

2,369

 

 

 

656

 

2027

 

 

15,320

 

 

 

2,322

 

 

 

618

 

2028-2032

 

 

72,418

 

 

 

12,808

 

 

 

2,610

 

Total benefit payments

 

$

151,036

 

 

$

24,208

 

 

$

6,451

 

The following table summarizes target asset allocations for 2022 (within +/-5% considered acceptable) and major asset categories. Certain investments are classified differently for target asset allocation purposes and external reporting purposes. The Corporation intends to continue to liquidate the alternative investments of the U.S. pension plan to provide additional flexibility with investment allocation.

 

 

U.S. Pension Benefits

 

 

Foreign Pension Benefits

 

 

 

Target
Allocation

 

 

Percentage of Plan
Assets

 

 

Target
Allocation

 

 

Percentage of Plan
Assets

 

 

 

Dec. 31, 2022

 

 

2022

 

 

2021

 

 

Dec. 31, 2022

 

 

2022

 

 

2021

 

Equity securities

 

 

54

%

 

 

45

%

 

 

50

%

 

 

0

%

 

 

0

%

 

 

15

%

Fixed-income securities

 

 

43

%

 

 

49

%

 

 

43

%

 

 

89

%

 

 

89

%

 

 

44

%

Alternative investments

 

 

0

%

 

 

4

%

 

 

4

%

 

 

2

%

 

 

2

%

 

 

29

%

Other (primarily cash and cash equivalents)

 

 

3

%

 

 

2

%

 

 

3

%

 

 

9

%

 

 

9

%

 

 

12

%

Asset Categories Based on the Nature and Risks of the Plans Assets

Asset categories based on the nature and risks of the U.S. pension benefit plan's assets as of December 31, 2022 are summarized below.

 

 

Quoted Prices in
Active Markets for
Identical Inputs
(Level 1)

 

 

Significant Other
Observable Inputs
(Level 2)

 

 

Significant
Unobservable
Inputs
(Level 3)

 

 

Total

 

Equity Securities:

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

 

 

 

 

 

 

 

 

 

 

 

Consumer discretionary

 

$

2,697

 

 

$

 

 

$

 

 

$

2,697

 

Consumer staples

 

 

2,454

 

 

 

 

 

 

 

 

 

2,454

 

Energy

 

 

1,112

 

 

 

 

 

 

 

 

 

1,112

 

Financial

 

 

3,165

 

 

 

 

 

 

 

 

 

3,165

 

Healthcare

 

 

5,967

 

 

 

 

 

 

 

 

 

5,967

 

Industrials

 

 

4,222

 

 

 

 

 

 

 

 

 

4,222

 

Information technology

 

 

5,631

 

 

 

 

 

 

 

 

 

5,631

 

Materials

 

 

369

 

 

 

 

 

 

 

 

 

369

 

Mutual funds and ETFs

 

 

43,408

 

 

 

 

 

 

 

 

 

43,408

 

Real estate

 

 

279

 

 

 

 

 

 

 

 

 

279

 

Telecommunications

 

 

1,183

 

 

 

 

 

 

 

 

 

1,183

 

Utilities

 

 

324

 

 

 

 

 

 

 

 

 

324

 

International

 

 

 

 

 

 

 

 

 

 

 

 

Consumer discretionary

 

 

66

 

 

 

 

 

 

 

 

 

66

 

Financial

 

 

450

 

 

 

 

 

 

 

 

 

450

 

Healthcare

 

 

123

 

 

 

 

 

 

 

 

 

123

 

Industrials

 

 

463

 

 

 

 

 

 

 

 

 

463

 

Information technology

 

 

438

 

 

 

 

 

 

 

 

 

438

 

Materials

 

 

646

 

 

 

 

 

 

 

 

 

646

 

Total Equity Securities

 

 

72,997

 

 

 

 

 

 

 

 

 

72,997

 

Fixed-Income Securities:

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

 

 

 

 

39,047

 

 

 

 

 

 

39,047

 

Treasury bonds

 

 

26,247

 

 

 

 

 

 

 

 

 

26,247

 

Agency bonds

 

 

 

 

 

231

 

 

 

 

 

 

231

 

Mutual funds and ETFs

 

 

6,162

 

 

 

 

 

 

 

 

 

6,162

 

International

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

 

 

 

 

5,983

 

 

 

 

 

 

5,983

 

Total Fixed-Income Securities

 

 

32,409

 

 

 

45,261

 

 

 

 

 

 

77,670

 

Alternative Investments:

 

 

 

 

 

 

 

 

 

 

 

 

Managed funds(a)

 

 

 

 

 

 

 

 

6,569

 

 

 

6,569

 

Total Alternative Investments

 

 

 

 

 

 

 

 

6,569

 

 

 

6,569

 

Other:

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents(b)

 

 

4,138

 

 

 

 

 

 

 

 

 

4,138

 

Total Other

 

 

4,138

 

 

 

 

 

 

 

 

 

4,138

 

Total assets

 

$

109,544

 

 

$

45,261

 

 

$

6,569

 

 

$

161,374

 

(a)
Includes approximately 98.5% in alternative investments (real assets, commodities and resources, absolute return funds) and 1.5% in cash and cash equivalents.
(b)
Includes investments in temporary funds.

 

Asset categories based on the nature and risks of the U.S. pension benefit plans' assets as of December 31, 2021 are summarized below.

 

 

Quoted Prices in
Active Markets for
Identical Inputs
(Level 1)

 

 

Significant Other
Observable Inputs
(Level 2)

 

 

Significant
Unobservable
Inputs
(Level 3)

 

 

Total

 

Equity Securities:

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

 

 

 

 

 

 

 

 

 

 

 

Consumer discretionary

 

$

6,442

 

 

$

 

 

$

 

 

$

6,442

 

Consumer staples

 

 

3,050

 

 

 

 

 

 

 

 

 

3,050

 

Energy

 

 

1,167

 

 

 

 

 

 

 

 

 

1,167

 

Financial

 

 

4,617

 

 

 

 

 

 

 

 

 

4,617

 

Healthcare

 

 

10,526

 

 

 

 

 

 

 

 

 

10,526

 

Industrials

 

 

8,089

 

 

 

 

 

 

 

 

 

8,089

 

Information technology

 

 

11,819

 

 

 

 

 

 

 

 

 

11,819

 

Materials

 

 

938

 

 

 

 

 

 

 

 

 

938

 

Mutual funds and ETFs

 

 

58,440

 

 

 

 

 

 

 

 

 

58,440

 

Real estate

 

 

824

 

 

 

 

 

 

 

 

 

824

 

Telecommunications

 

 

2,388

 

 

 

 

 

 

 

 

 

2,388

 

Utilities

 

 

146

 

 

 

 

 

 

 

 

 

146

 

International

 

 

 

 

 

 

 

 

 

 

 

 

Consumer discretionary

 

 

426

 

 

 

 

 

 

 

 

 

426

 

Financial

 

 

751

 

 

 

 

 

 

 

 

 

751

 

Healthcare

 

 

880

 

 

 

 

 

 

 

 

 

880

 

Industrials

 

 

1,410

 

 

 

 

 

 

 

 

 

1,410

 

Information technology

 

 

2,065

 

 

 

 

 

 

 

 

 

2,065

 

Materials

 

 

1,330

 

 

 

 

 

 

 

 

 

1,330

 

Total Equity Securities

 

 

115,308

 

 

 

 

 

 

 

 

 

115,308

 

Fixed-Income Securities:

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

 

 

 

 

41,991

 

 

 

 

 

 

41,991

 

Treasury bonds

 

 

28,694

 

 

 

 

 

 

 

 

 

28,694

 

Agency bonds

 

 

 

 

 

257

 

 

 

 

 

 

257

 

Mutual funds and ETFs

 

 

7,334

 

 

 

 

 

 

 

 

 

7,334

 

International

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

 

 

 

 

3,711

 

 

 

 

 

 

3,711

 

Total Fixed-Income Securities

 

 

36,028

 

 

 

45,959

 

 

 

 

 

 

81,987

 

Alternative Investments:

 

 

 

 

 

 

 

 

 

 

 

 

Managed funds(a)

 

 

 

 

 

 

 

 

8,167

 

 

 

8,167

 

Total Alternative Investments

 

 

 

 

 

 

 

 

8,167

 

 

 

8,167

 

Other:

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents(b)

 

 

9,349

 

 

 

 

 

 

 

 

 

9,349

 

Other(c)

 

 

76

 

 

 

 

 

 

50

 

 

 

126

 

Total Other

 

 

9,425

 

 

 

 

 

 

50

 

 

 

9,475

 

Total assets

 

$

160,761

 

 

$

45,959

 

 

$

8,217

 

 

$

214,937

 

(a)
Includes approximately 89.6% in alternative investments (real assets, commodities and resources, absolute return funds) and 10.4% in cash and cash equivalents.
(b)
Includes investments in temporary funds.
(c)
Includes accrued receivables and pending broker settlements.

Asset categories based on the nature and risks of the foreign pension benefit plan’s assets as of December 31, 2022 are summarized below.

 

 

Quoted Prices in
Active Markets for
Identical Inputs
(Level 1)

 

 

Significant Other
Observable
Inputs
(Level 2)

 

 

Significant
Unobservable
Inputs
(Level 3)

 

 

Total

 

Fixed-Income Securities:

 

 

 

 

 

 

 

 

 

 

 

 

Commingled funds (U.K.)

 

$

 

 

$

24,144

 

 

$

 

 

$

24,144

 

Commingled funds (International)

 

 

 

 

 

13,355

 

 

 

831

 

 

 

14,186

 

Total Fixed-Income Securities

 

 

 

 

 

37,499

 

 

 

831

 

 

 

38,330

 

Alternative Investments:

 

 

 

 

 

 

 

 

 

 

 

 

Absolute Return Funds

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

647

 

 

 

2,702

 

 

 

 

 

 

3,349

 

Total assets

 

$

647

 

 

$

40,201

 

 

$

831

 

 

$

41,679

 

Asset categories based on the nature and risks of the foreign pension benefit plan’s assets as of December 31, 2021 are summarized below.

 

 

Quoted Prices in
Active Markets for
Identical Inputs
(Level 1)

 

 

Significant Other
Observable
Inputs
(Level 2)

 

 

Significant
Unobservable
Inputs
(Level 3)

 

 

Total

 

Equity Securities:

 

 

 

 

 

 

 

 

 

 

 

 

Commingled funds (U.K.)

 

$

 

 

$

 

 

$

1,079

 

 

$

1,079

 

Commingled funds (International)

 

 

 

 

 

1,663

 

 

 

8,205

 

 

 

9,868

 

Total Equity Securities

 

 

 

 

 

1,663

 

 

 

9,284

 

 

 

10,947

 

Fixed-Income Securities:

 

 

 

 

 

 

 

 

 

 

 

 

Commingled funds (U.K.)

 

$

 

 

 

16,320

 

 

 

 

 

 

16,320

 

Commingled funds (International)

 

 

 

 

 

15,281

 

 

 

10,197

 

 

 

25,478

 

Total Fixed-Income Securities

 

 

 

 

 

31,601

 

 

 

10,197

 

 

 

41,798

 

Multi-Asset Commingled Funds (International)

 

 

 

 

 

9,077

 

 

 

 

 

 

9,077

 

Alternative Investments:

 

 

 

 

 

 

 

 

 

 

 

 

Absolute Return Funds

 

 

 

 

 

 

 

 

1,347

 

 

 

1,347

 

Cash and cash equivalents

 

 

 

 

 

8,445

 

 

 

 

 

 

8,445

 

Total assets

 

$

 

 

$

50,786

 

 

$

20,828

 

 

$

71,614

 

Summary of Changes in the Fair Value of the Level 3 Plan Assets for U.S. and Foreign Pension Plans

The following table sets forth a summary of changes in the fair value of the Level 3 plan assets for the U.S. and foreign pension benefit plans for the years ended December 31, 2022 and 2021.

 

 

U.S. Pension Benefits

 

Foreign Pension Benefits

 

 

 

2022

 

 

2021

 

2022

 

 

2021

 

Fair value as of January 1

 

$

8,167

 

 

$

7,557

 

$

20,828

 

 

$

23,765

 

Transfers from other plan assets

 

 

 

 

 

 

 

 

 

 

10,214

 

Transfers to other plan assets

 

 

(1,677

)

 

 

(1,600

)

 

(16,557

)

 

 

(16,957

)

Realized gains

 

 

526

 

 

 

273

 

 

1,763

 

 

 

5,989

 

Change in net unrealized (losses) gains

 

 

(447

)

 

 

1,937

 

 

(3,109

)

 

 

(2,085

)

Other, primarily impact from changes in foreign currency
   exchange rates

 

 

 

 

 

 

 

(2,094

)

 

 

(98

)

Fair value as of December 31

 

$

6,569

 

 

$

8,167

 

$

831

 

 

$

20,828

 

Net Periodic Pension and Other Postretirement Benefit Costs

Net periodic pension and other postretirement benefit costs include the following components for each of the years.

 

 

 

U.S. Pension
Benefits

 

 

Foreign Pension
Benefits

 

 

Other Postretirement
Benefits

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Service cost

 

$

51

 

 

$

243

 

 

$

286

 

 

$

375

 

 

$

234

 

 

$

245

 

Interest cost

 

 

6,185

 

 

 

5,349

 

 

 

1,079

 

 

 

829

 

 

 

220

 

 

 

182

 

Expected return on plan assets

 

 

(13,207

)

 

 

(12,995

)

 

 

(1,945

)

 

 

(1,935

)

 

 

 

 

 

 

Amortization of:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prior service cost (credit)

 

 

8

 

 

 

23

 

 

 

(275

)

 

 

(306

)

 

 

(1,035

)

 

 

(1,030

)

Actuarial loss (gain)

 

 

2,231

 

 

 

2,632

 

 

 

322

 

 

 

635

 

 

 

(135

)

 

 

(78

)

Total net periodic pension and other postretirement benefit costs

 

$

(4,732

)

 

$

(4,748

)

 

$

(533

)

 

$

(402

)

 

$

(716

)

 

$

(681

)

Discount Rates Used to Determine the Benefit Obligations

The discount rates used to determine the benefit obligations as of December 31, 2022 and 2021 are summarized below.

 

 

 

U.S. Pension
Benefits

 

Foreign Pension
Benefits

 

Other Postretirement
Benefits

 

 

2022

 

2021

 

2022

 

2021

 

2022

 

2021

Discount rate

 

5.48-5.49%

 

2.79-2.91%

 

4.85%

 

1.95%

 

5.49%

 

2.91%

Assumptions Regarding Net Periodic Pension and Other Postretirement Benefit Costs

The following assumptions were used to determine net periodic pension and other postretirement benefit costs for the years ended December 31, 2022 and 2021.

 

 

U.S. Pension
Benefits

 

Foreign Pension
Benefits

 

Other Postretirement
Benefits

 

 

2022

 

2021

 

2022

 

2021

 

2022

 

2021

Discount rate

 

2.79-2.91%

 

2.50-2.63%

 

1.95%

 

1.45%

 

2.91%

 

2.61%

Expected long-term rate of return

 

6.94%

 

6.50-7.00%

 

3.00%

 

2.90%

 

n/a

 

n/a