XML 52 R35.htm IDEA: XBRL DOCUMENT v3.23.1
Change in Method of Accounting for Inventory Valuation (Tables)
12 Months Ended
Dec. 31, 2022
Change in Accounting Estimate [Line Items]  
Schedule of Consolidated Statement of Operations

The following tables present the consolidated financial statement line items as of and for the year ended December 31, 2022, as if the Corporation had not changed its method of accounting for its domestic inventories from the LIFO method to the FIFO method:

Consolidated Statement of Operations

 

 

Year Ended December 31, 2022

 

 

 

As reported - FIFO

 

 

Effect of Change

 

 

If adjusted - LIFO

 

Costs of products sold (excluding depreciation and amortization)

 

$

327,996

 

 

$

2,763

 

 

$

330,759

 

Total operating costs and expenses

 

 

387,411

 

 

 

2,763

 

 

 

390,174

 

Income from operations

 

 

2,778

 

 

 

(2,763

)

 

 

15

 

Income before income taxes

 

 

5,556

 

 

 

(2,763

)

 

 

2,793

 

Net income

 

 

3,980

 

 

 

(2,763

)

 

 

1,217

 

Net income attributable to Ampco-Pittsburgh

 

 

3,416

 

 

 

(2,763

)

 

 

653

 

Net income per basic share attributable to Ampco-Pittsburgh common shareholders

 

$

0.18

 

 

 

(0.14

)

 

$

0.04

 

Net income per diluted share attributable to Ampco-Pittsburgh common shareholders

 

$

0.18

 

 

 

(0.14

)

 

$

0.04

 

Consolidated Statement of Operations

 

 

Year Ended December 31, 2021

 

 

 

As originally reported - LIFO

 

 

Effect of Change

 

 

As adjusted - FIFO

 

Costs of products sold (excluding depreciation and amortization)

 

$

287,639

 

 

$

(8,834

)

 

$

278,805

 

Total operating costs and expenses

 

 

358,536

 

 

 

(8,834

)

 

 

349,702

 

Loss from operations

 

 

(13,616

)

 

 

8,834

 

 

 

(4,782

)

Loss before income taxes

 

 

(9,829

)

 

 

8,834

 

 

 

(995

)

Net loss

 

 

(12,134

)

 

 

8,834

 

 

 

(3,300

)

Net loss attributable to Ampco-Pittsburgh

 

 

(12,695

)

 

 

8,834

 

 

 

(3,861

)

Net loss per basic share attributable to Ampco-Pittsburgh common shareholders

 

$

(0.67

)

 

 

0.47

 

 

$

(0.20

)

Net loss per diluted share attributable to Ampco-Pittsburgh common shareholders

 

$

(0.67

)

 

 

0.47

 

 

$

(0.20

)

Unaudited Condensed Consolidated Statements of Operations

 

 

Three Months Ended March 31, 2022

 

 

Three Months Ended March 31, 2021

 

 

 

As originally reported - LIFO

 

 

Effect of Change

 

 

As adjusted - FIFO

 

 

As originally reported - LIFO

 

 

Effect of Change

 

 

As adjusted - FIFO

 

Costs of products sold (excluding depreciation and amortization)

 

$

78,820

 

 

$

1,696

 

 

$

80,516

 

 

$

69,588

 

 

$

432

 

 

$

70,020

 

Total operating costs and expenses

 

 

93,183

 

 

 

1,696

 

 

 

94,879

 

 

 

85,893

 

 

 

432

 

 

 

86,325

 

Income (loss) from operations

 

 

1,243

 

 

 

(1,696

)

 

 

(453

)

 

 

907

 

 

 

(432

)

 

 

475

 

Income (loss) before income taxes

 

 

1,665

 

 

 

(1,696

)

 

 

(31

)

 

 

695

 

 

 

(432

)

 

 

263

 

Net income (loss)

 

 

1,609

 

 

 

(1,696

)

 

 

(87

)

 

 

314

 

 

 

(432

)

 

 

(118

)

Net income (loss) attributable to Ampco-Pittsburgh

 

 

1,645

 

 

 

(1,696

)

 

 

(51

)

 

 

167

 

 

 

(432

)

 

 

(265

)

Net income (loss) per basic share attributable to Ampco-Pittsburgh common shareholders

 

$

0.09

 

 

 

(0.09

)

 

$

(0.00

)

 

$

0.01

 

 

 

(0.02

)

 

$

(0.01

)

Net income (loss) per diluted share attributable to Ampco-Pittsburgh common shareholders

 

$

0.08

 

 

 

(0.08

)

 

$

(0.00

)

 

$

0.01

 

 

 

(0.02

)

 

$

(0.01

)

 

 

 

Three Months Ended June 30, 2022

 

 

Three Months Ended June 30, 2021

 

 

 

As originally reported - LIFO

 

 

Effect of Change

 

 

As adjusted - FIFO

 

 

As originally reported - LIFO

 

 

Effect of Change

 

 

As adjusted - FIFO

 

Costs of products sold (excluding depreciation and amortization)

 

$

87,487

 

 

$

(2,404

)

 

$

85,083

 

 

$

75,433

 

 

$

(2,391

)

 

$

73,042

 

Total operating costs and expenses

 

 

102,902

 

 

 

(2,404

)

 

 

100,498

 

 

 

91,959

 

 

 

(2,391

)

 

 

89,568

 

(Loss) income from operations

 

 

(320

)

 

 

2,404

 

 

 

2,084

 

 

 

469

 

 

 

2,391

 

 

 

2,860

 

Income before income taxes

 

 

911

 

 

 

2,404

 

 

 

3,315

 

 

 

2,596

 

 

 

2,391

 

 

 

4,987

 

Net income

 

 

522

 

 

 

2,404

 

 

 

2,926

 

 

 

1,224

 

 

 

2,391

 

 

 

3,615

 

Net income attributable to Ampco-Pittsburgh

 

 

403

 

 

 

2,404

 

 

 

2,807

 

 

 

1,063

 

 

 

2,391

 

 

 

3,454

 

Net income per basic share attributable to Ampco-Pittsburgh common shareholders

 

$

0.02

 

 

 

0.13

 

 

$

0.15

 

 

$

0.06

 

 

 

0.12

 

 

$

0.18

 

Net income per diluted share attributable to Ampco-Pittsburgh common shareholders

 

$

0.02

 

 

 

0.12

 

 

$

0.14

 

 

$

0.05

 

 

 

0.11

 

 

$

0.16

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2022

 

 

Six Months Ended June 30, 2021

 

 

 

As originally reported - LIFO

 

 

Effect of Change

 

 

As adjusted - FIFO

 

 

As originally reported - LIFO

 

 

Effect of Change

 

 

As adjusted - FIFO

 

Costs of products sold (excluding depreciation and amortization)

 

$

166,307

 

 

$

(708

)

 

$

165,599

 

 

$

145,021

 

 

$

(1,959

)

 

$

143,062

 

Total operating costs and expenses

 

 

196,085

 

 

 

(708

)

 

 

195,377

 

 

 

177,852

 

 

 

(1,959

)

 

 

175,893

 

Income from operations

 

 

923

 

 

 

708

 

 

 

1,631

 

 

 

1,376

 

 

 

1,959

 

 

 

3,335

 

Income before income taxes

 

 

2,576

 

 

 

708

 

 

 

3,284

 

 

 

3,291

 

 

 

1,959

 

 

 

5,250

 

Net income

 

 

2,131

 

 

 

708

 

 

 

2,839

 

 

 

1,538

 

 

 

1,959

 

 

 

3,497

 

Net income attributable to Ampco-Pittsburgh

 

 

2,048

 

 

 

708

 

 

 

2,756

 

 

 

1,230

 

 

 

1,959

 

 

 

3,189

 

Net income per basic share attributable to Ampco-Pittsburgh common shareholders

 

$

0.11

 

 

 

0.03

 

 

$

0.14

 

 

$

0.07

 

 

 

0.10

 

 

$

0.17

 

Net income per diluted share attributable to Ampco-Pittsburgh common shareholders

 

$

0.11

 

 

 

0.03

 

 

$

0.14

 

 

$

0.06

 

 

 

0.09

 

 

$

0.15

 

 

 

 

Three Months Ended September 30, 2022

 

 

Three Months Ended September 30, 2021

 

 

 

As originally reported - LIFO

 

 

Effect of Change

 

 

As adjusted - FIFO

 

 

As originally reported - LIFO

 

 

Effect of Change

 

 

As adjusted - FIFO

 

Costs of products sold (excluding depreciation and amortization)

 

$

84,378

 

 

$

(277

)

 

$

84,101

 

 

$

67,990

 

 

$

(1,979

)

 

$

66,011

 

Total operating costs and expenses

 

 

99,721

 

 

 

(277

)

 

 

99,444

 

 

 

83,546

 

 

 

(1,979

)

 

 

81,567

 

(Loss) income from operations

 

 

(74

)

 

 

277

 

 

 

203

 

 

 

(2,361

)

 

 

1,979

 

 

 

(382

)

Income (loss) before income taxes

 

 

2,121

 

 

 

277

 

 

 

2,398

 

 

 

(1,175

)

 

 

1,979

 

 

 

804

 

Net income (loss)

 

 

1,134

 

 

 

277

 

 

 

1,411

 

 

 

(1,466

)

 

 

1,979

 

 

 

513

 

Net income (loss) attributable to Ampco-Pittsburgh

 

 

846

 

 

 

277

 

 

 

1,123

 

 

 

(1,589

)

 

 

1,979

 

 

 

390

 

Net income (loss) per basic share attributable to Ampco-Pittsburgh common shareholders

 

$

0.04

 

 

 

0.02

 

 

$

0.06

 

 

$

(0.08

)

 

 

0.10

 

 

$

0.02

 

Net income (loss) per diluted share attributable to Ampco-Pittsburgh common shareholders

 

$

0.04

 

 

 

0.02

 

 

$

0.06

 

 

$

(0.08

)

 

 

0.10

 

 

$

0.02

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2022

 

 

Nine Months Ended September 30, 2021

 

 

 

As originally reported - LIFO

 

 

Effect of Change

 

 

As adjusted - FIFO

 

 

As originally reported - LIFO

 

 

Effect of Change

 

 

As adjusted - FIFO

 

Costs of products sold (excluding depreciation and amortization)

 

$

250,685

 

 

$

(985

)

 

$

249,700

 

 

$

213,011

 

 

$

(3,938

)

 

$

209,073

 

Total operating costs and expenses

 

 

295,806

 

 

 

(985

)

 

 

294,821

 

 

 

261,398

 

 

 

(3,938

)

 

 

257,460

 

Income (loss) from operations

 

 

849

 

 

 

985

 

 

 

1,834

 

 

 

(985

)

 

 

3,938

 

 

 

2,953

 

Income before income taxes

 

 

4,697

 

 

 

985

 

 

 

5,682

 

 

 

2,116

 

 

 

3,938

 

 

 

6,054

 

Net income

 

 

3,265

 

 

 

985

 

 

 

4,250

 

 

 

72

 

 

 

3,938

 

 

 

4,010

 

Net income (loss) attributable to Ampco-Pittsburgh

 

 

2,894

 

 

 

985

 

 

 

3,879

 

 

 

(359

)

 

 

3,938

 

 

 

3,579

 

Net income (loss) per basic share attributable to Ampco-Pittsburgh common shareholders

 

$

0.15

 

 

 

0.05

 

 

$

0.20

 

 

$

(0.02

)

 

 

0.21

 

 

$

0.19

 

Net income (loss) per diluted share attributable to Ampco-Pittsburgh common shareholders

 

$

0.15

 

 

 

0.05

 

 

$

0.20

 

 

$

(0.02

)

 

 

0.20

 

 

$

0.18

 

Schedule of Consolidated Balance Sheet

Consolidated Balance Sheet

 

 

As of December 31, 2022

 

 

 

As reported - FIFO

 

 

Effect of Change

 

 

If adjusted - LIFO

 

Inventories

 

$

121,739

 

 

$

(23,282

)

 

$

98,457

 

Total current assets

 

 

231,408

 

 

 

(23,282

)

 

 

208,126

 

Deferred income tax assets

 

 

2,141

 

 

 

191

 

 

 

2,332

 

Total assets

 

 

502,774

 

 

 

(23,091

)

 

 

479,683

 

Retained deficit

 

 

(32,322

)

 

 

(23,091

)

 

 

(55,413

)

Total liabilities and shareholders' equity

 

 

502,774

 

 

 

(23,091

)

 

 

479,683

 

Consolidated Balance Sheet

 

 

As of December 31, 2021

 

 

 

As originally reported - LIFO

 

 

Effect of Change

 

 

As adjusted - FIFO

 

Inventories

 

$

88,198

 

 

$

20,519

 

 

$

108,717

 

Total current assets

 

 

188,297

 

 

 

20,519

 

 

 

208,816

 

Deferred tax assets

 

 

2,176

 

 

 

(191

)

 

 

1,985

 

Total assets

 

 

485,632

 

 

 

20,328

 

 

 

505,960

 

Retained deficit

 

 

(56,066

)

 

 

20,328

 

 

 

(35,738

)

Total liabilities and shareholders' equity

 

 

485,632

 

 

 

20,328

 

 

 

505,960

 

 

Schedule of Consolidated Statement of Cash Flow

Consolidated Statement of Cash Flows

 

 

Year Ended December 31, 2022

 

 

 

As reported - FIFO

 

 

Effect of Change

 

 

If adjusted - LIFO

 

Net income

 

$

3,980

 

 

$

(2,763

)

 

$

1,217

 

Non-cash provisions - net

 

$

(2,215

)

 

$

893

 

 

 

(1,322

)

Changes in assets/liabilities:

 

 

 

 

 

 

 

 

 

Inventories

 

 

(17,903

)

 

 

1,870

 

 

 

(16,033

)

Consolidated Statement of Cash Flows

 

 

Year Ended December 31, 2021

 

 

 

As originally reported - LIFO

 

 

Effect of Change

 

 

As adjusted - FIFO

 

Net loss

 

$

(12,134

)

 

$

8,834

 

 

$

(3,300

)

Non-cash provisions - net

 

$

1,809

 

 

$

384

 

 

$

2,193

 

Changes in assets/liabilities:

 

 

 

 

 

 

 

 

 

Inventories

 

 

(18,400

)

 

 

(9,218

)

 

 

(27,618

)