XML 55 R5.htm IDEA: XBRL DOCUMENT v2.3.0.15
Condensed Consolidated Statements of Cash Flows (USD $)
3 Months Ended
Sep. 30, 2011
Sep. 30, 2010
OPERATING ACTIVITIES:  
Net (Loss) income before non-controlling interest$ 924,598$ (3,411,234)
Foreign currency exchange loss(562,280)1,203,532
(Gain) loss from disposal of assets(4,107,720)(20,142)
Gain On Sale Of Investments00
Depletion, depreciation and amortization316,860989,338
Interest earned on restricted deposits(23,554)0
Accretion expense157,614149,692
Deferred income taxes0(191,796)
Stock option compensation and change in warrant valuation395,632382,453
Exploration and dry hole costs057,303
Impairment loss00
Change in operating assets and liabilities:  
Accounts receivable3,165,6141,546,028
Prepayments and other current assets188,09531,729
Inventories(80,347)61,510
Accounts payable and accrued liabilities(2,596,820)(1,021,545)
Income taxes payable (receivable)196,600(760,061)
Net cash (used in) provided by operating activities(2,025,708)(983,193)
INVESTING ACTIVITIES:  
Proceeds from sale of assets5,000,71920,142
Additions to property and equipment(84,555)(576,772)
Oil and gas exploration activities(1,157,198)(79,394)
Proceeds from sale of securities available for sale00
Purchase of securities available for sale00
Proceeds from sale of securities00
Marketable securities matured or sold1,286,990606,870
Marketable securities purchased(3,686,872)(6,999,735)
Refund of Deposit for purchase of Evans Shoal10,939,7030
Advance from buyer related assets held for sale00
Purchase of controlling interest ? Nautilus Poplar LLC00
Purchase of additional working interest in Poplar Fields(823,299)0
Cash acquired-purchase of Nautilus Poplar LLC00
Net cash (used in) provided by investing activities11,475,488(7,028,889)
FINANCING ACTIVITIES:  
Proceeds from issuance of stock35,0000
Short term debt issuances1,924,5001,005,000
Short term debt repayments(1,225,000)(962,673)
Purchase of non-controlling interest - Nautilus Poplar LLC (including $237,956 of transaction costs)(3,414,657)0
Long term debt repayments(144,000)0
Noncontrolling Capital Contribution Nautilus Poplar LLC00
Net cash (used in) provided by financing activities(2,824,157)42,327
Effect of exchange rate changes on cash and cash equivalents(1,319,032)2,539,967
Net (decrease) increase in cash and cash equivalents5,306,591(5,429,788)
Cash and cash equivalents at beginning of period20,416,62533,591,534
CASH AND CASH EQUIVALENTS AT END OF PERIOD25,723,21628,161,746
Income taxes0650,521
Interest Paid, net of amount capitalized33,7210
Supplemental Schedule of Noncash Investing and Financing Activities:  
Unrealized holding gains, net of deferred tax33,7720
Revision to estimate of asset retirement obligations00
Write off of expired license00
Amounts in accounts payable related to property and equipment161,507470,321
Accrued transaction costs102,3270
Purchase of non-controlling interest for Stock and contingent consideration4,729,3160
Purchase of working interest for Stock and contingent consideration$ 1,243,107$ 0