XML 52 R35.htm IDEA: XBRL DOCUMENT v3.24.1.u1
LEASES (Tables)
3 Months Ended
Mar. 31, 2024
Leases [Abstract]  
Schedule of Assets and Liabilities, Lessee
The following table shows the classification and location of our right-of-use assets and lease liabilities on our Condensed Consolidated Balance Sheets (in thousands):
LeasesBalance Sheets ClassificationMarch 31, 2024December 31, 2023
Right of use asset
OperatingOther non-current assets$11,985 $12,814 
FinanceProperty, plant and equipment, net125,308 126,225 
Total leased assets$137,293 $139,039 
Liabilities
Current
OperatingAccrued and other liabilities$3,910 $3,835 
FinanceAccrued and other liabilities891 875 
Non-current
OperatingOther non-current liabilities9,737 10,743 
FinanceFinance lease liabilities121,221 121,450 
Total leased liabilities$135,759 $136,903 
Other information about lease amounts recognized in our Condensed Consolidated Financial Statements is as follows:
March 31, 2024
Lease term and discount rate
Weighted average remaining lease term (years)
Operating lease3.3
Finance lease35.8
Weighted average discount rate
Operating lease6.4 %
Finance lease8.7 %
Schedule of Lease, Cost
Lease costs recognized in our Condensed Consolidated Statements of Operations is summarized as follows (in thousands):
Three Months Ended March 31,
Lease costs20242023
Operating lease cost$1,056 $869 
Finance lease cost
Amortization of lease assets918 709 
Interest on lease liabilities2,410 1,948 
Finance lease cost3,328 2,657 
Total lease cost$4,384 $3,526 
The following table includes other quantitative information for our operating and finance leases (in thousands):
Three Months Ended March 31,
20242023
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases$938 $974 
Operating cash flows from finance leases2,226 807 
Financing cash flows from finance leases177 — 
Schedule of Operating Lease Maturity
The table below presents a maturity analysis of our lease liability on an undiscounted basis and reconciles those amounts to the present value of the lease liability as of March 31, 2024 (in thousands):
OperatingFinance
2024$3,508 $7,869 
20254,724 10,491 
20264,758 10,491 
20271,955 10,491 
2028275 10,491 
After 2028— 322,334 
Total lease payments$15,220 $372,167 
Less: discount1,572 250,055 
Present value of lease liability$13,648 $122,112 
Schedule of Finance Lease, Liability, Maturity
The table below presents a maturity analysis of our lease liability on an undiscounted basis and reconciles those amounts to the present value of the lease liability as of March 31, 2024 (in thousands):
OperatingFinance
2024$3,508 $7,869 
20254,724 10,491 
20264,758 10,491 
20271,955 10,491 
2028275 10,491 
After 2028— 322,334 
Total lease payments$15,220 $372,167 
Less: discount1,572 250,055 
Present value of lease liability$13,648 $122,112