XML 39 R22.htm IDEA: XBRL DOCUMENT v3.24.1.u1
DISCLOSURES ABOUT SEGMENTS AND RELATED INFORMATION
3 Months Ended
Mar. 31, 2024
Segment Reporting [Abstract]  
DISCLOSURES ABOUT SEGMENTS AND RELATED INFORMATION
NOTE 16 — DISCLOSURES ABOUT SEGMENTS AND RELATED INFORMATION
The Upstream segment is organized and operates to produce, gather and deliver natural gas and to acquire and develop natural gas assets. The Midstream segment is organized to develop, construct and operate LNG terminals and pipelines. The Marketing & Trading segment is organized and operates to purchase and sell natural gas produced primarily by the Upstream segment, market the Driftwood terminal’s LNG production capacity and trade LNG. These operating segments represent the Company’s reportable segments. The remainder of our business is presented as “Corporate,” and consists of corporate costs and intersegment eliminations. The Company’s Chief Operating Decision Maker does not currently assess segment performance or allocate resources based on a measure of total assets. Accordingly, a total asset measure has not been provided for segment disclosure.
Three Months Ended March 31, 2024UpstreamMidstreamMarketing & TradingCorporateConsolidated
Revenues from external customers (1)
$1,730 $— $23,742 $— $25,472 
Intersegment revenues (purchases) (2) (3)
23,742 (2,679)(24,050)2,987 — 
Segment operating loss (4)
(13,813)(8,842)(4,060)(2,479)(29,194)
Interest income (expense), net523 (252)(4,589)(4,317)
Loss on extinguishment of debt, net— — — (4,591)(4,591)
Other (expense) income, net(1,698)— 44 (4,258)(5,912)
Consolidated loss before tax$(44,014)
Three Months Ended March 31, 2023UpstreamMidstreamMarketing & TradingCorporateConsolidated
Revenues from external customers (1)
$3,854 $— $47,081 $— $50,935 
Intersegment revenues (purchases) (2) (3)
47,081 (1,355)(43,198)(2,528)— 
Segment operating income (loss) (4)
(2,987)(17,715)(2,736)(9,566)(33,004)
Interest expense, net225 (252)(3,984)(4,010)
Loss on extinguishment of debt, net— — — (2,822)(2,822)
Other income (loss), net118 — 12,329 (104)12,343 
Consolidated loss before tax$(27,493)
(1) The Marketing & Trading segment markets to third-party purchasers most of the Company's natural gas production from the Upstream segment.
(2) The Marketing & Trading segment purchases most of the Company’s natural gas production from the Upstream segment. Intersegment revenues are eliminated at consolidation.
(3) Intersegment revenues related to the Marketing & Trading segment are a result of cost allocations to the Corporate component using a cost-plus transfer pricing methodology. Intersegment revenues related to the Corporate component are associated with intercompany interest charged to the Midstream segment. Intersegment revenues are eliminated at consolidation.
(4) Operating profit (loss) is defined as operating revenues less operating costs and allocated corporate costs.
Three Months Ended March 31,
Capital expenditures20242023
Upstream$6,487 $66,059 
Midstream26,325 62,459 
Marketing & Trading— 490 
Total capital expenditures for reportable segments32,812 129,008 
Corporate capital expenditures1,412 460 
Consolidated capital expenditures$34,224 $129,468