XML 50 R35.htm IDEA: XBRL DOCUMENT v3.23.3
LEASES (Tables)
9 Months Ended
Sep. 30, 2023
Leases [Abstract]  
Schedule of Assets and Liabilities, Lessee
The following table shows the classification and location of our right-of-use assets and lease liabilities on our Condensed Consolidated Balance Sheets (in thousands):
LeasesCondensed Consolidated Balance Sheets ClassificationSeptember 30, 2023December 31, 2022
Right of use asset
OperatingOther non-current assets$13,628 $13,303 
FinanceProperty, plant and equipment, net127,143 56,708 
Total leased assets$140,771 $70,011 
Liabilities
Current
OperatingAccrued and other liabilities$3,751 $2,734 
FinanceAccrued and other liabilities858 140 
Non-current
OperatingOther non-current liabilities11,729 12,148 
FinanceFinance lease liabilities121,675 49,963 
Total leased liabilities$138,013 $64,985 
Other information about lease amounts recognized in our Condensed Consolidated Financial Statements is as follows:
September 30, 2023
Lease term and discount rate
Weighted average remaining lease term (years)
Operating lease3.8
Finance lease36.3
Weighted average discount rate
Operating lease6.3 %
Finance lease8.7 %
Schedule of Lease, Cost
Lease costs recognized in our Condensed Consolidated Statements of Operations is summarized as follows (in thousands):
Nine Months Ended September 30,
Lease costs20232022
Operating lease cost$2,860 $2,247 
Finance lease cost
Amortization of lease assets2,545 881 
Interest on lease liabilities6,788 2,983 
Finance lease cost9,333 3,864 
Total lease cost$12,193 $6,111 
The following table includes other quantitative information for our operating and finance leases (in thousands):
Nine Months Ended September 30,
20232022
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases$2,628 $2,545 
Operating cash flows from finance leases5,716 2,868 
Financing cash flows from finance leases344 
Schedule of Operating Lease Maturity
The table below presents a maturity analysis of our lease liability on an undiscounted basis and reconciles those amounts to the present value of the lease liability as of September 30, 2023 (in thousands):
OperatingFinance
2023$1,144 $2,623 
20244,655 10,491 
20254,710 10,491 
20264,745 10,491 
20271,947 10,491 
After 2027275 332,826 
Total lease payments$17,476 $377,413 
Less: discount1,996 254,880 
Present value of lease liability$15,480 $122,533 
Schedule of Finance Lease, Liability, Maturity
The table below presents a maturity analysis of our lease liability on an undiscounted basis and reconciles those amounts to the present value of the lease liability as of September 30, 2023 (in thousands):
OperatingFinance
2023$1,144 $2,623 
20244,655 10,491 
20254,710 10,491 
20264,745 10,491 
20271,947 10,491 
After 2027275 332,826 
Total lease payments$17,476 $377,413 
Less: discount1,996 254,880 
Present value of lease liability$15,480 $122,533