XML 54 R35.htm IDEA: XBRL DOCUMENT v3.23.2
LEASES (Tables)
6 Months Ended
Jun. 30, 2023
Leases [Abstract]  
Schedule of Assets and Liabilities, Lessee
The following table shows the classification and location of our right-of-use assets and lease liabilities on our Condensed Consolidated Balance Sheets (in thousands):
LeasesCondensed Consolidated Balance Sheets ClassificationJune 30, 2023December 31, 2022
Right of use asset
OperatingOther non-current assets$14,477 $13,303 
FinanceProperty, plant and equipment, net128,060 56,708 
Total leased assets$142,537 $70,011 
Liabilities
Current
OperatingAccrued and other liabilities$3,468 $2,734 
FinanceAccrued and other liabilities842 140 
Non-current
OperatingOther non-current liabilities12,698 12,148 
FinanceFinance lease liabilities121,895 49,963 
Total leased liabilities$138,903 $64,985 
Other information about lease amounts recognized in our Condensed Consolidated Financial Statements is as follows:
June 30, 2023
Lease term and discount rate
Weighted average remaining lease term (years)
Operating lease4.0
Finance lease36.6
Weighted average discount rate
Operating lease6.4 %
Finance lease8.6 %
Schedule of Lease, Cost
Lease costs recognized in our Condensed Consolidated Statements of Operations is summarized as follows (in thousands):
Six Months Ended June 30,
Lease costs20232022
Operating lease cost$1,804 $1,452 
Finance lease cost
Amortization of lease assets1,627 587 
Interest on lease liabilities4,370 1,990 
Finance lease cost5,997 2,577 
Total lease cost$7,801 $4,029 
The following table includes other quantitative information for our operating and finance leases (in thousands):
Six Months Ended June 30,
20232022
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases$2,009 $1,494 
Operating cash flows from finance leases4,294 2,668 
Financing cash flows from finance leases170 — 
Schedule of Finance Lease, Liability, Maturity
The table below presents a maturity analysis of our lease liability on an undiscounted basis and reconciles those amounts to the present value of the lease liability as of June 30, 2023 (in thousands):
OperatingFinance
2023$2,041 $5,245 
20244,665 10,491 
20254,720 10,491 
20264,754 10,491 
20271,953 10,491 
After 2027275 332,826 
Total lease payments$18,408 $380,035 
Less: discount2,242 257,298 
Present value of lease liability$16,166 $122,737 
Schedule of Operating Lease Maturity
The table below presents a maturity analysis of our lease liability on an undiscounted basis and reconciles those amounts to the present value of the lease liability as of June 30, 2023 (in thousands):
OperatingFinance
2023$2,041 $5,245 
20244,665 10,491 
20254,720 10,491 
20264,754 10,491 
20271,953 10,491 
After 2027275 332,826 
Total lease payments$18,408 $380,035 
Less: discount2,242 257,298 
Present value of lease liability$16,166 $122,737