XML 45 R32.htm IDEA: XBRL DOCUMENT v3.23.1
LEASES (Tables)
3 Months Ended
Mar. 31, 2023
Leases [Abstract]  
Schedule of Assets and Liabilities, Lessee
The following table shows the classification and location of our right-of-use assets and lease liabilities on our Condensed Consolidated Balance Sheets (in thousands):
LeasesCondensed Consolidated Balance Sheets ClassificationMarch 31, 2023December 31, 2022
Right of use asset
OperatingOther non-current assets$12,661 $13,303 
FinanceProperty, plant and equipment, net128,977 56,708 
Total leased assets$141,638 $70,011 
Liabilities
Current
OperatingAccrued and other liabilities$2,880 $2,734 
FinanceAccrued and other liabilities827 140 
Non-current
OperatingOther non-current liabilities11,375 12,148 
FinanceFinance lease liabilities122,112 49,963 
Total leased liabilities$137,194 $64,985 
Other information about lease amounts recognized in our Condensed Consolidated Financial Statements is as follows:
December 31,
Lease term and discount rate20232022
Weighted average remaining lease term (years)
Operating lease4.34.5
Finance lease36.848.4
Weighted average discount rate
Operating lease6.2 %6.2 %
Finance lease8.6 %9.4 %
Schedule of Lease, Cost
Lease costs recognized in our Condensed Consolidated Statements of Operations is summarized as follows (in thousands):
Three months ended
Lease Costs20232022
Operating lease cost$869 $685 
Finance lease cost
Amortization of lease assets709 294 
Interest on lease liabilities1,948 994 
Finance lease cost$2,657 $1,288 
Total lease cost$3,526 $1,973 
The following table includes other quantitative information for our operating and finance leases (in thousands):
Three months ended March 31,
20232022
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases$974 $743 
Operating cash flows from finance leases$807 $— 
Financing cash flows from finance leases$— $— 
Schedule of Finance Lease, Liability, Maturity
The table below presents a maturity analysis of our lease liability on an undiscounted basis and reconciles those amounts to the present value of the lease liability as of March 31, 2023 (in thousands):
OperatingFinance
2023$2,728 $7,869 
20243,850 10,491 
20253,893 10,491 
20263,914 10,491 
20271,666 10,491 
After 2027275 332,826 
Total lease payments$16,326 $382,659 
Less: discount2,071 259,721 
Present value of lease liability$14,255 $122,938 
Schedule of Operating Lease Maturity
The table below presents a maturity analysis of our lease liability on an undiscounted basis and reconciles those amounts to the present value of the lease liability as of March 31, 2023 (in thousands):
OperatingFinance
2023$2,728 $7,869 
20243,850 10,491 
20253,893 10,491 
20263,914 10,491 
20271,666 10,491 
After 2027275 332,826 
Total lease payments$16,326 $382,659 
Less: discount2,071 259,721 
Present value of lease liability$14,255 $122,938