XML 47 R24.htm IDEA: XBRL DOCUMENT v3.22.4
LEASES
12 Months Ended
Dec. 31, 2022
Leases [Abstract]  
LEASES
NOTE 17 — LEASES
Our land leases are classified as finance leases and include one or more options to extend the lease term for up to 40 years, as well as to terminate the lease within five years, at our sole discretion. We are reasonably certain that those options will be exercised, and that our termination rights will not be exercised, and we have, therefore, included those assumptions within our right of use assets and corresponding lease liabilities. Our office space leases are classified as operating leases and include one or more options to extend the lease term up to 10 years, at our sole discretion. As we are not reasonably certain that those options will be exercised, none are recognized as part of our right of use assets and lease liabilities. As none of our leases provide an implicit rate, we have determined our own discount rate.
The following table shows the classification and location of our right-of-use assets and lease liabilities on our Consolidated Balance Sheets (in thousands):
December 31,
LeasesConsolidated Balance Sheets Classification20222021
Right of use asset
OperatingOther Non-Current Assets$13,303 $10,166 
FinanceProperty, plant and equipment, net56,708 57,883 
Total Leased Assets$70,011 $68,049 
Liabilities
Current
OperatingAccrued and other liabilities$2,734 $2,147 
FinanceAccrued and other liabilities140 132 
Non-Current
OperatingOther non-current liabilities12,148 9,563 
FinanceFinance lease liabilities49,963 50,103 
Total leased liabilities$64,985 $61,945 
Lease costs recognized in our Consolidated Statements of Operations is summarized as follows (in thousands):
Year Ended December 31,
Lease Costs202220212020
Operating lease cost$3,149 $2,519 $2,741 
Finance lease cost
Amortization of lease assets1,174 788 367 
Interest on lease liabilities3,978 2,904 1,694 
Finance lease cost$5,152 $3,692 $2,061 
Total lease cost$8,301 $6,211 $4,802 
Other information about lease amounts recognized in our Consolidated Financial Statements is as follows:
December 31,
Lease term and discount rate20222021
Weighted average remaining lease term (years)
Operating lease4.54.7
Finance lease48.449.4
Weighted average discount rate
Operating lease6.2 %8.0 %
Finance lease9.4 %9.4 %
The following shows other quantitative information for our operating and finance leases (in thousands):
Year Ended December 31,
.202220212020
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases$3,423 $2,953 $2,847 
Operating cash flows from finance leases$3,674 $1,813 $1,056 
Financing cash flows from finance leases$132 $1,926 $1,777 
The table below presents an analysis of the maturity of our lease liability on an undiscounted basis and reconciles those amounts to the present value of the lease liability as of December 31, 2022 (in thousands):
OperatingFinance
2023$3,581 $4,111 
20243,848 4,111 
20253,891 4,111 
20263,913 4,111 
20271,665 4,111 
After 2027275 178,111 
Total lease payments$17,173 $198,666 
Less: discount2,291 148,563 
Present value of lease liability$14,882 $50,103 
LEASES
NOTE 17 — LEASES
Our land leases are classified as finance leases and include one or more options to extend the lease term for up to 40 years, as well as to terminate the lease within five years, at our sole discretion. We are reasonably certain that those options will be exercised, and that our termination rights will not be exercised, and we have, therefore, included those assumptions within our right of use assets and corresponding lease liabilities. Our office space leases are classified as operating leases and include one or more options to extend the lease term up to 10 years, at our sole discretion. As we are not reasonably certain that those options will be exercised, none are recognized as part of our right of use assets and lease liabilities. As none of our leases provide an implicit rate, we have determined our own discount rate.
The following table shows the classification and location of our right-of-use assets and lease liabilities on our Consolidated Balance Sheets (in thousands):
December 31,
LeasesConsolidated Balance Sheets Classification20222021
Right of use asset
OperatingOther Non-Current Assets$13,303 $10,166 
FinanceProperty, plant and equipment, net56,708 57,883 
Total Leased Assets$70,011 $68,049 
Liabilities
Current
OperatingAccrued and other liabilities$2,734 $2,147 
FinanceAccrued and other liabilities140 132 
Non-Current
OperatingOther non-current liabilities12,148 9,563 
FinanceFinance lease liabilities49,963 50,103 
Total leased liabilities$64,985 $61,945 
Lease costs recognized in our Consolidated Statements of Operations is summarized as follows (in thousands):
Year Ended December 31,
Lease Costs202220212020
Operating lease cost$3,149 $2,519 $2,741 
Finance lease cost
Amortization of lease assets1,174 788 367 
Interest on lease liabilities3,978 2,904 1,694 
Finance lease cost$5,152 $3,692 $2,061 
Total lease cost$8,301 $6,211 $4,802 
Other information about lease amounts recognized in our Consolidated Financial Statements is as follows:
December 31,
Lease term and discount rate20222021
Weighted average remaining lease term (years)
Operating lease4.54.7
Finance lease48.449.4
Weighted average discount rate
Operating lease6.2 %8.0 %
Finance lease9.4 %9.4 %
The following shows other quantitative information for our operating and finance leases (in thousands):
Year Ended December 31,
.202220212020
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases$3,423 $2,953 $2,847 
Operating cash flows from finance leases$3,674 $1,813 $1,056 
Financing cash flows from finance leases$132 $1,926 $1,777 
The table below presents an analysis of the maturity of our lease liability on an undiscounted basis and reconciles those amounts to the present value of the lease liability as of December 31, 2022 (in thousands):
OperatingFinance
2023$3,581 $4,111 
20243,848 4,111 
20253,891 4,111 
20263,913 4,111 
20271,665 4,111 
After 2027275 178,111 
Total lease payments$17,173 $198,666 
Less: discount2,291 148,563 
Present value of lease liability$14,882 $50,103