XML 50 R31.htm IDEA: XBRL DOCUMENT v3.22.1
LEASES (Tables)
3 Months Ended
Mar. 31, 2022
Leases [Abstract]  
Assets And Liabilities, Lessee
The following table shows the classification and location of our right-of-use assets and lease liabilities on our Consolidated Balance Sheets (in thousands):
LeasesConsolidated Balance Sheets ClassificationMarch 31, 2022December 31, 2021
Right of use asset
OperatingOther non-current assets$13,437 $10,166 
FinanceProperty, plant and equipment, net57,589 57,883 
Total leased assets$71,026 $68,049 
Liabilities
Current
OperatingAccrued and other liabilities$2,365 $2,147 
FinanceAccrued and other liabilities134 132 
Non-Current
OperatingOther non-current liabilities12,553 9,563 
FinanceOther non-current liabilities50,068 50,103 
Total leased liabilities$65,120 $61,945 
Other information about lease amounts recognized in our Consolidated Financial Statements is as follows:
March 31, 2022
Lease term and discount rate
Weighted average remaining lease term (years)
Operating lease5.2
Finance lease49.2
Weighted average discount rate
Operating lease6.1 %
Finance lease9.4 %
Schedule of Lease, Cost
Lease costs recognized in our Consolidated Statements of Operations is summarized as follows (in thousands):
Three months ended
Lease Costs20222021
Operating lease cost$685 $724 
Finance lease cost
Amortization of lease assets294 100 
Interest on lease liabilities994 456 
Finance lease cost$1,288 $556 
Total lease cost$1,973 $1,280 
The following table includes other quantitative information for our operating and finance leases (in thousands):
Three months ended March 31,
20222021
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases$743 $724 
Operating cash flows from finance leases$— $— 
Financing cash flows from finance leases$— $— 
Schedule of Finance Lease, Liability, Maturity
The table below presents a maturity analysis of our lease liability on an undiscounted basis and reconciles those amounts to the present value of the lease liability as of March 31, 2022 (in thousands):
OperatingFinance
2022$2,350 $3,083 
20233,316 4,111 
20243,359 4,111 
20253,401 4,111 
20263,423 4,111 
After 20261,633 182,222 
Total lease payments$17,482 $201,749 
Less: discount2,564 151,547 
Present value of lease liability$14,918 $50,202 
Schedule of Operating Lease Maturity
The table below presents a maturity analysis of our lease liability on an undiscounted basis and reconciles those amounts to the present value of the lease liability as of March 31, 2022 (in thousands):
OperatingFinance
2022$2,350 $3,083 
20233,316 4,111 
20243,359 4,111 
20253,401 4,111 
20263,423 4,111 
After 20261,633 182,222 
Total lease payments$17,482 $201,749 
Less: discount2,564 151,547 
Present value of lease liability$14,918 $50,202