XML 106 R85.htm IDEA: XBRL DOCUMENT v3.25.4
Long-Term Debt (Details-1)
$ in Thousands
12 Months Ended
Dec. 31, 2025
USD ($)
Jan. 22, 2026
USD ($)
Dec. 31, 2024
USD ($)
Debt Instrument [Line Items]      
Long-term debt due within one year $ (21,633)   $ (5,285)
Unamortized discount and debt issuance costs (4,277)   (4,419)
Total Long-Term Debt 792,205   763,697
First Mortgage Bonds [Member] | 7.70%, 2028 Series [Member]      
Debt Instrument [Line Items]      
Long-term debt, gross [1] $ 1,200   $ 1,200
Interest rate 7.70%   7.70%
Debt covenant, allowable amount available for payment of dividends $ 807,200    
Nontaxable Municipal Bonds [Member] | 3.75%, 2027 Series, Industrial Development Revenue Bonds      
Debt Instrument [Line Items]      
Long-term debt, gross $ 19,300   $ 19,300
Interest rate 3.75%   3.75%
Medium-Term Note [Member]      
Debt Instrument [Line Items]      
Long-term debt, gross $ 70,000   $ 70,000
Medium-Term Note [Member] | 6.12%, due 2028      
Debt Instrument [Line Items]      
Long-term debt, gross [2] $ 20,000   $ 20,000
Interest rate 6.12%   6.12%
Medium-Term Note [Member] | 7.12%, due 2032      
Debt Instrument [Line Items]      
Long-term debt, gross [2] $ 25,000   $ 25,000
Interest rate 7.12%   7.12%
Medium-Term Note [Member] | 6.247%, due 2037      
Debt Instrument [Line Items]      
Long-term debt, gross [2] $ 25,000   $ 25,000
Interest rate 6.247%   6.247%
Other Long-Term Debt [Member]      
Debt Instrument [Line Items]      
Long-term debt, gross $ 727,615   $ 682,901
Other Long-Term Debt [Member] | 3.29%, due 2026      
Debt Instrument [Line Items]      
Long-term debt, gross [3],[4] $ 15,000   $ 15,000
Interest rate 3.29%   3.29%
Other Long-Term Debt [Member] | 3.29%, due 2026 | Minimum [Member]      
Debt Instrument [Line Items]      
Debt covenant, ownership interest by outside party resulting in repurchase of notes at par value 30.00%    
Other Long-Term Debt [Member] | 3.29%, due 2026 | Maximum [Member]      
Debt Instrument [Line Items]      
Debt to total capitalization ratio 0.65    
Priority debt to assets ratio 0.20    
Other Long-Term Debt [Member] | 3.11% due 2027      
Debt Instrument [Line Items]      
Long-term debt, gross [3],[4] $ 30,000   $ 30,000
Interest rate 3.11%   3.11%
Other Long-Term Debt [Member] | 3.11% due 2027 | Minimum [Member]      
Debt Instrument [Line Items]      
Debt covenant, ownership interest by outside party resulting in repurchase of notes at par value 30.00%    
Other Long-Term Debt [Member] | 3.11% due 2027 | Maximum [Member]      
Debt Instrument [Line Items]      
Debt to total capitalization ratio 0.65    
Priority debt to assets ratio 0.20    
Other Long-Term Debt [Member] | 2.94% due 2029      
Debt Instrument [Line Items]      
Long-term debt, gross [3],[4] $ 50,000   $ 50,000
Interest rate 2.94%   2.94%
Other Long-Term Debt [Member] | 2.94% due 2029 | Minimum [Member]      
Debt Instrument [Line Items]      
Debt covenant, ownership interest by outside party resulting in repurchase of notes at par value 30.00%    
Other Long-Term Debt [Member] | 2.94% due 2029 | Maximum [Member]      
Debt Instrument [Line Items]      
Debt to total capitalization ratio 0.65    
Priority debt to assets ratio 0.20    
Other Long-Term Debt [Member] | 2.48%, due 2031      
Debt Instrument [Line Items]      
Long-term debt, gross [3],[4] $ 60,000   $ 60,000
Interest rate 2.48%   2.48%
Other Long-Term Debt [Member] | 2.48%, due 2031 | Minimum [Member]      
Debt Instrument [Line Items]      
Debt covenant, ownership interest by outside party resulting in repurchase of notes at par value 30.00%    
Other Long-Term Debt [Member] | 2.48%, due 2031 | Maximum [Member]      
Debt Instrument [Line Items]      
Debt to total capitalization ratio 0.65    
Priority debt to assets ratio 0.20    
Other Long-Term Debt [Member] | 5.43% due 2032      
Debt Instrument [Line Items]      
Long-term debt, gross [3],[4] $ 25,000   $ 25,000
Interest rate 5.43%   5.43%
Other Long-Term Debt [Member] | 5.43% due 2032 | Minimum [Member]      
Debt Instrument [Line Items]      
Debt covenant, ownership interest by outside party resulting in repurchase of notes at par value 30.00%    
Other Long-Term Debt [Member] | 5.43% due 2032 | Maximum [Member]      
Debt Instrument [Line Items]      
Debt to total capitalization ratio 0.65    
Priority debt to assets ratio 0.20    
Other Long-Term Debt [Member] | 5.43% due 2033      
Debt Instrument [Line Items]      
Long-term debt, gross [3],[4] $ 15,000   $ 15,000
Interest rate 5.43%   5.43%
Other Long-Term Debt [Member] | 5.43% due 2033 | Minimum [Member]      
Debt Instrument [Line Items]      
Debt covenant, ownership interest by outside party resulting in repurchase of notes at par value 30.00%    
Other Long-Term Debt [Member] | 5.43% due 2033 | Maximum [Member]      
Debt Instrument [Line Items]      
Debt to total capitalization ratio 0.65    
Priority debt to assets ratio 0.20    
Other Long-Term Debt [Member] | 5.68%, due 2033      
Debt Instrument [Line Items]      
Long-term debt, gross [3],[4],[5] $ 15,726   $ 17,297
Interest rate 5.68%   5.68%
Other Long-Term Debt [Member] | 5.68%, due 2033 | Minimum [Member]      
Debt Instrument [Line Items]      
Debt covenant, ownership interest by outside party resulting in repurchase of notes at par value 30.00%    
Other Long-Term Debt [Member] | 5.68%, due 2033 | Maximum [Member]      
Debt Instrument [Line Items]      
Debt to total capitalization ratio 0.65    
Priority debt to assets ratio 0.20    
Other Long-Term Debt [Member] | 5.19%, due 2033      
Debt Instrument [Line Items]      
Long-term debt, gross [3],[4],[5] $ 10,250   $ 11,298
Interest rate 5.19%   5.19%
Other Long-Term Debt [Member] | 5.19%, due 2033 | Minimum [Member]      
Debt Instrument [Line Items]      
Debt covenant, ownership interest by outside party resulting in repurchase of notes at par value 30.00%    
Other Long-Term Debt [Member] | 5.19%, due 2033 | Maximum [Member]      
Debt Instrument [Line Items]      
Debt to total capitalization ratio 0.65    
Priority debt to assets ratio 0.20    
Other Long-Term Debt [Member] | 2.63%, due 2033      
Debt Instrument [Line Items]      
Long-term debt, gross [3],[4] $ 40,000   $ 40,000
Interest rate 2.63%   2.63%
Other Long-Term Debt [Member] | 2.63%, due 2033 | Minimum [Member]      
Debt Instrument [Line Items]      
Debt covenant, ownership interest by outside party resulting in repurchase of notes at par value 30.00%    
Other Long-Term Debt [Member] | 2.63%, due 2033 | Maximum [Member]      
Debt Instrument [Line Items]      
Debt to total capitalization ratio 0.65    
Priority debt to assets ratio 0.20    
Other Long-Term Debt [Member] | 5.61%, due 2034      
Debt Instrument [Line Items]      
Long-term debt, gross [3],[4] $ 40,000   $ 40,000
Interest rate 5.61%   5.61%
Other Long-Term Debt [Member] | 5.61%, due 2034 | Minimum [Member]      
Debt Instrument [Line Items]      
Debt covenant, ownership interest by outside party resulting in repurchase of notes at par value 30.00%    
Other Long-Term Debt [Member] | 5.61%, due 2034 | Maximum [Member]      
Debt Instrument [Line Items]      
Debt to total capitalization ratio 0.65    
Priority debt to assets ratio 0.20    
Other Long-Term Debt [Member] | 5.53% due 2035      
Debt Instrument [Line Items]      
Long-term debt, gross [3],[4] $ 35,000   $ 35,000
Interest rate 5.53%   5.53%
Other Long-Term Debt [Member] | 5.53% due 2035 | Minimum [Member]      
Debt Instrument [Line Items]      
Debt covenant, ownership interest by outside party resulting in repurchase of notes at par value 30.00%    
Other Long-Term Debt [Member] | 5.53% due 2035 | Maximum [Member]      
Debt Instrument [Line Items]      
Debt to total capitalization ratio 0.65    
Priority debt to assets ratio 0.20    
Other Long-Term Debt [Member] | 5.12% due 2036      
Debt Instrument [Line Items]      
Long-term debt, gross [3] $ 25,000 [4],[6]   $ 0
Interest rate 5.12%    
Other Long-Term Debt [Member] | 5.12% due 2036 | Minimum [Member]      
Debt Instrument [Line Items]      
Debt covenant, ownership interest by outside party resulting in repurchase of notes at par value 30.00%    
Other Long-Term Debt [Member] | 5.12% due 2036 | Maximum [Member]      
Debt Instrument [Line Items]      
Debt to total capitalization ratio 0.65    
Priority debt to assets ratio 0.20    
Other Long-Term Debt [Member] | 5.05%, due 2036 | Subsequent Event [Member]      
Debt Instrument [Line Items]      
Interest rate   5.05%  
Face amount   $ 30,000  
Other Long-Term Debt [Member] | 5.30%, due 2039      
Debt Instrument [Line Items]      
Long-term debt, gross [3] $ 25,000   $ 25,000
Interest rate 5.30%   5.30%
Other Long-Term Debt [Member] | 5.30%, due 2039 | Minimum [Member]      
Debt Instrument [Line Items]      
Debt covenant, ownership interest by outside party resulting in repurchase of notes at par value 30.00%    
Other Long-Term Debt [Member] | 5.30%, due 2039 | Maximum [Member]      
Debt Instrument [Line Items]      
Debt to total capitalization ratio 0.65    
Priority debt to assets ratio 0.20    
Other Long-Term Debt [Member] | 5.26%, due 2040      
Debt Instrument [Line Items]      
Long-term debt, gross [3],[4] $ 15,000   $ 15,000
Interest rate 5.26%   5.26%
Other Long-Term Debt [Member] | 5.26%, due 2040 | Minimum [Member]      
Debt Instrument [Line Items]      
Debt covenant, ownership interest by outside party resulting in repurchase of notes at par value 30.00%    
Other Long-Term Debt [Member] | 5.26%, due 2040 | Maximum [Member]      
Debt Instrument [Line Items]      
Debt to total capitalization ratio 0.65    
Priority debt to assets ratio 0.20    
Other Long-Term Debt [Member] | 5.04%, due 2040      
Debt Instrument [Line Items]      
Long-term debt, gross [4],[7] $ 23,472   $ 25,139
Interest rate 5.04%   5.04%
Other Long-Term Debt [Member] | 5.04%, due 2040 | Minimum [Member]      
Debt Instrument [Line Items]      
Debt covenant, ownership interest by outside party resulting in repurchase of notes at par value 30.00%    
Other Long-Term Debt [Member] | 5.04%, due 2040 | Maximum [Member]      
Debt Instrument [Line Items]      
Debt to total capitalization ratio 0.65    
Priority debt to assets ratio 0.20    
Other Long-Term Debt [Member] | 4.74%, due 2041      
Debt Instrument [Line Items]      
Long-term debt, gross [4],[7] $ 15,167   $ 16,167
Interest rate 4.74%   4.74%
Other Long-Term Debt [Member] | 4.74%, due 2041 | Minimum [Member]      
Debt Instrument [Line Items]      
Debt covenant, ownership interest by outside party resulting in repurchase of notes at par value 30.00%    
Other Long-Term Debt [Member] | 4.74%, due 2041 | Maximum [Member]      
Debt Instrument [Line Items]      
Debt to total capitalization ratio 0.65    
Priority debt to assets ratio 0.20    
Other Long-Term Debt [Member] | 5.25%, due 2041 | Subsequent Event [Member]      
Debt Instrument [Line Items]      
Interest rate   5.25%  
Face amount   $ 30,000  
Other Long-Term Debt [Member] | 4.38%, due 2042      
Debt Instrument [Line Items]      
Long-term debt, gross [3],[4] $ 28,000   $ 28,000
Interest rate 4.38%   4.38%
Other Long-Term Debt [Member] | 4.38%, due 2042 | Minimum [Member]      
Debt Instrument [Line Items]      
Debt covenant, ownership interest by outside party resulting in repurchase of notes at par value 30.00%    
Other Long-Term Debt [Member] | 4.38%, due 2042 | Maximum [Member]      
Debt Instrument [Line Items]      
Debt to total capitalization ratio 0.65    
Priority debt to assets ratio 0.20    
Other Long-Term Debt [Member] | 4.42%, due 2043      
Debt Instrument [Line Items]      
Long-term debt, gross [3],[4] $ 20,000   $ 20,000
Interest rate 4.42%   4.42%
Other Long-Term Debt [Member] | 4.42%, due 2043 | Minimum [Member]      
Debt Instrument [Line Items]      
Debt covenant, ownership interest by outside party resulting in repurchase of notes at par value 30.00%    
Other Long-Term Debt [Member] | 4.42%, due 2043 | Maximum [Member]      
Debt Instrument [Line Items]      
Debt to total capitalization ratio 0.65    
Priority debt to assets ratio 0.20    
Other Long-Term Debt [Member] | 4.47%, due 2048      
Debt Instrument [Line Items]      
Long-term debt, gross [3],[4] $ 20,000   $ 20,000
Interest rate 4.47%   4.47%
Other Long-Term Debt [Member] | 4.47%, due 2048 | Minimum [Member]      
Debt Instrument [Line Items]      
Debt covenant, ownership interest by outside party resulting in repurchase of notes at par value 30.00%    
Other Long-Term Debt [Member] | 4.47%, due 2048 | Maximum [Member]      
Debt Instrument [Line Items]      
Debt to total capitalization ratio 0.65    
Priority debt to assets ratio 0.20    
Other Long-Term Debt [Member] | 4.19% due 2048      
Debt Instrument [Line Items]      
Long-term debt, gross [3],[4] $ 60,000   $ 60,000
Interest rate 4.19%   4.19%
Other Long-Term Debt [Member] | 4.19% due 2048 | Minimum [Member]      
Debt Instrument [Line Items]      
Debt covenant, ownership interest by outside party resulting in repurchase of notes at par value 30.00%    
Other Long-Term Debt [Member] | 4.19% due 2048 | Maximum [Member]      
Debt Instrument [Line Items]      
Debt to total capitalization ratio 0.65    
Priority debt to assets ratio 0.20    
Other Long-Term Debt [Member] | 3.76% due 2052      
Debt Instrument [Line Items]      
Long-term debt, gross [3],[4] $ 40,000   $ 40,000
Interest rate 3.76%   3.76%
Other Long-Term Debt [Member] | 3.76% due 2052 | Minimum [Member]      
Debt Instrument [Line Items]      
Debt covenant, ownership interest by outside party resulting in repurchase of notes at par value 30.00%    
Other Long-Term Debt [Member] | 3.76% due 2052 | Maximum [Member]      
Debt Instrument [Line Items]      
Debt to total capitalization ratio 0.65    
Priority debt to assets ratio 0.20    
Other Long-Term Debt [Member] | 4.24% due 2053      
Debt Instrument [Line Items]      
Long-term debt, gross [3],[4] $ 20,000   $ 20,000
Interest rate 4.24%   4.24%
Other Long-Term Debt [Member] | 4.24% due 2053 | Minimum [Member]      
Debt Instrument [Line Items]      
Debt covenant, ownership interest by outside party resulting in repurchase of notes at par value 30.00%    
Other Long-Term Debt [Member] | 4.24% due 2053 | Maximum [Member]      
Debt Instrument [Line Items]      
Debt to total capitalization ratio 0.65    
Priority debt to assets ratio 0.20    
Other Long-Term Debt [Member] | 5.91%, due 2053      
Debt Instrument [Line Items]      
Long-term debt, gross [3],[4] $ 30,000   $ 30,000
Interest rate 5.91%   5.91%
Other Long-Term Debt [Member] | 5.91%, due 2053 | Minimum [Member]      
Debt Instrument [Line Items]      
Debt covenant, ownership interest by outside party resulting in repurchase of notes at par value 30.00%    
Other Long-Term Debt [Member] | 5.91%, due 2053 | Maximum [Member]      
Debt Instrument [Line Items]      
Debt to total capitalization ratio 0.65    
Priority debt to assets ratio 0.20    
Other Long-Term Debt [Member] | 5.59%, due 2054      
Debt Instrument [Line Items]      
Long-term debt, gross [3] $ 25,000   $ 25,000
Interest rate 5.59%   5.59%
Other Long-Term Debt [Member] | 5.59%, due 2054 | Minimum [Member]      
Debt Instrument [Line Items]      
Debt covenant, ownership interest by outside party resulting in repurchase of notes at par value 30.00%    
Other Long-Term Debt [Member] | 5.59%, due 2054 | Maximum [Member]      
Debt Instrument [Line Items]      
Debt to total capitalization ratio 0.65    
Priority debt to assets ratio 0.20    
Other Long-Term Debt [Member] | 5.76% due 2055      
Debt Instrument [Line Items]      
Long-term debt, gross [3] $ 25,000 [4],[6]   $ 0
Interest rate 5.76%    
Other Long-Term Debt [Member] | 5.76% due 2055 | Minimum [Member]      
Debt Instrument [Line Items]      
Debt covenant, ownership interest by outside party resulting in repurchase of notes at par value 30.00%    
Other Long-Term Debt [Member] | 5.76% due 2055 | Maximum [Member]      
Debt Instrument [Line Items]      
Debt to total capitalization ratio 0.65    
Priority debt to assets ratio 0.20    
Other Long-Term Debt [Member] | 5.79%, due 2056 | Subsequent Event [Member]      
Debt Instrument [Line Items]      
Interest rate   5.79%  
Face amount   $ 30,000  
Other Long-Term Debt [Member] | 4.34% due 2058      
Debt Instrument [Line Items]      
Long-term debt, gross [3],[4] $ 20,000   $ 20,000
Interest rate 4.34%   4.34%
Other Long-Term Debt [Member] | 4.34% due 2058 | Minimum [Member]      
Debt Instrument [Line Items]      
Debt covenant, ownership interest by outside party resulting in repurchase of notes at par value 30.00%    
Other Long-Term Debt [Member] | 4.34% due 2058 | Maximum [Member]      
Debt Instrument [Line Items]      
Debt to total capitalization ratio 0.65    
Priority debt to assets ratio 0.20    
MGE Power Elm Road [Member]      
Debt Instrument [Line Items]      
Unamortized discount and debt issuance costs $ (200)   $ (200)
MGE Power Elm Road [Member] | Other Long-Term Debt [Member] | 5.04%, due 2040 | Minimum [Member]      
Debt Instrument [Line Items]      
Debt service coverage ratio 1.25    
MGE Power Elm Road [Member] | Other Long-Term Debt [Member] | 4.74%, due 2041 | Minimum [Member]      
Debt Instrument [Line Items]      
Debt service coverage ratio 1.25    
MGE Power West Campus [Member]      
Debt Instrument [Line Items]      
Unamortized discount and debt issuance costs $ (100)   $ (100)
MGE Power West Campus [Member] | Other Long-Term Debt [Member] | 5.68%, due 2033 | Minimum [Member]      
Debt Instrument [Line Items]      
Debt service coverage ratio 1.25    
MGE Power West Campus [Member] | Other Long-Term Debt [Member] | 5.68%, due 2033 | Maximum [Member]      
Debt Instrument [Line Items]      
Debt to total capitalization ratio 0.65    
MGE Power West Campus [Member] | Other Long-Term Debt [Member] | 5.19%, due 2033 | Minimum [Member]      
Debt Instrument [Line Items]      
Debt service coverage ratio 1.25    
MGE Power West Campus [Member] | Other Long-Term Debt [Member] | 5.19%, due 2033 | Maximum [Member]      
Debt Instrument [Line Items]      
Debt to total capitalization ratio 0.65    
[1] MGE's utility plant was subject to a lien related to its Indenture of Mortgage and Deed of Trust, under which its first mortgage bonds were issued. On January 27, 2026, MGE completed a redemption of all outstanding first mortgage bonds and delivered to the Trustee a satisfaction and discharge which, pursuant to the terms of the Indenture, effectively discharged the Indenture. The Mortgage Indenture provided that dividends or any other distribution or purchase of MGE shares may not be made if the aggregate amount thereof since December 31, 1945, would exceed the earned surplus (retained earnings) accumulated subsequent to December 31, 1945. As of December 31, 2025, approximately $807.2 million was available for the payment of dividends under this covenant.
[2] The indenture under which MGE's Medium-Term notes are issued provides that those notes will be entitled to be equally and ratably secured in the event that MGE issues any additional secured bonds.
[3] Issued by MGE. Under that Note Purchase Agreement: (i) note holders have the right to require MGE to repurchase their notes at par in the event of an acquisition of beneficial ownership of 30% or more of the outstanding voting stock of MGE Energy, (ii) MGE must maintain a ratio of its consolidated indebtedness to consolidated total capitalization not to exceed a maximum of 65%, and (iii) MGE cannot issue "Priority Debt" in an amount exceeding 20% of its consolidated assets. Priority Debt is defined as any indebtedness of MGE secured by liens other than specified liens permitted by the Note Purchase Agreement and certain unsecured indebtedness of certain subsidiaries. As of December 31, 2025, MGE was in compliance with the covenant requirements.
[4] Unsecured notes issued pursuant to various Note Purchase Agreements with one or more purchasers. The notes are not issued under, or governed by, MGE's Indenture dated as of September 1, 1998, which governs MGE's Medium-Term Notes.
[5] Issued by MGE Power West Campus. The Note Purchase Agreements require MGE Power West Campus to maintain a projected debt service coverage ratio of not less than 1.25 to 1.00, and debt to total capitalization ratio of not more than 0.65 to 1.00. The notes are secured by a collateral assignment of lease payments that MGE is making to MGE Power West Campus for use of the WCCF pursuant to a long-term lease. As of December 31, 2025, MGE Power West Campus was in compliance with the covenant requirements.
[6] In October 2025, MGE entered into a private placement Note Purchase Agreement in which it committed to issue $25 million of new long-term debt (Series A), carrying an interest rate of 5.12% per annum over its 11-year life, and $25 million of new long-term debt (Series B), carrying an interest rate of 5.76% per annum over its 30-year life. Funding occurred on November 13, 2025. The proceeds of the senior notes will be used to assist with capital expenditures and other corporate obligations. The covenants of this debt are substantially consistent with the covenants applicable to MGE's existing unsecured senior notes.
[7] Issued by MGE Power Elm Road. The Note Purchase Agreement requires MGE Power Elm Road to maintain a projected and actual debt service coverage ratio at the end of any calendar quarter of not less than 1.25 to 1.00 for the trailing 12-month period. The notes are secured by a collateral assignment of lease payments that MGE is making to MGE Power Elm Road for use of the Elm Road Units pursuant to long-term leases. As of December 31, 2025, MGE Power Elm Road was in compliance with the covenant requirements.