XML 98 R77.htm IDEA: XBRL DOCUMENT v3.25.4
Pension Plans and Other Postretirement Benefits (Details-1) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Defined Benefit Plan, Deferred Pension and Other Postretirement Benefit Plan Costs Recovered [Abstract]      
Defined Contribution Plan, Cost $ 6,900 $ 6,500 $ 5,200
Defined Benefit Plan, Change in Fair Value of Plan Assets [Roll Forward]      
Fair value of plan assets as of January 1 465,789    
Fair value of plan assets as of December 31 505,260 465,789  
Amounts recognized in the consolidated balance sheets to reflect funded status of plans [Abstract]      
Long-term asset 164,985 132,264  
Long-term liability (51,105) (50,155)  
Pension Benefits [Member]      
Defined Benefit Plan, Change in Benefit Obligation [Roll Forward]      
Net benefit obligation as of January 1 326,937 346,460  
Service cost 2,612 3,078 2,892
Interest cost 17,139 17,118 17,319
Plan participants' contributions 0 0  
Actuarial loss (gain) [1] 11,028 (16,669)  
Settlements [2] 0 0  
Gross benefits paid (22,239) (23,050)  
Less: federal subsidy on benefits paid [3] 0 0  
Benefit obligation as of December 31 335,477 326,937 346,460
Defined Benefit Plan, Change in Fair Value of Plan Assets [Roll Forward]      
Fair value of plan assets as of January 1 424,468 404,735  
Actual return in plan assets 57,886 40,608  
Employer contributions 2,304 2,175  
Plan participants' contributions 0 0  
Settlements 0 0  
Gross benefits paid (22,239) (23,050)  
Fair value of plan assets as of December 31 462,419 424,468 404,735
Funded Status as of December 31 126,942 97,531  
Accumulated benefit obligation 318,800 311,000  
Amounts recognized in the consolidated balance sheets to reflect funded status of plans [Abstract]      
Long-term asset 162,493 131,418  
Current liability (2,477) (2,441)  
Long-term liability (33,074) (31,446)  
Net asset (liability) 126,942 97,531  
Amounts recognized in the consolidated balance sheets as regulatory asset [Abstract]      
Net actuarial loss (gain) (14,444) 3,699  
Transition obligation 0 0  
Total (14,444) 3,699  
Projected benefit obligation in excess of plan assets [Abstract]      
Projected benefit obligation with projected benefit obligation in excess of plan assets, end of year 35,551 33,887  
Fair value of plan assets with projected benefit obligation in excess of plan assets, end of year 0 0  
Accumulated benefit obligation in excess of plan assets [Abstract]      
Accumulated benefit obligation with accumulated benefit obligation in excess of plan assets, end of year 33,553 32,463  
Fair value of plan assets with accumulated benefit obligation in excess of plan assets, end of year 0 0  
Other Postretirement Benefits Plan [Member]      
Defined Benefit Plan, Change in Benefit Obligation [Roll Forward]      
Net benefit obligation as of January 1 59,184 64,973  
Service cost 743 856 780
Interest cost 3,028 3,126 3,308
Plan participants' contributions 1,081 1,045  
Actuarial loss (gain) [1] 289 (3,769)  
Settlements [2] 0 (1,227)  
Gross benefits paid (6,299) (6,171)  
Less: federal subsidy on benefits paid [3] 354 351  
Benefit obligation as of December 31 58,380 59,184 64,973
Defined Benefit Plan, Change in Fair Value of Plan Assets [Roll Forward]      
Fair value of plan assets as of January 1 41,321 43,149  
Actual return in plan assets 5,999 4,131  
Employer contributions 739 682  
Plan participants' contributions 1,081 1,045  
Settlements 0 (1,515)  
Gross benefits paid (6,299) (6,171)  
Fair value of plan assets as of December 31 42,841 41,321 $ 43,149
Funded Status as of December 31 (15,539) (17,863)  
Medicare subsidy due to MGE 300 300  
Amounts recognized in the consolidated balance sheets to reflect funded status of plans [Abstract]      
Long-term asset 2,492 846  
Current liability 0 0  
Long-term liability (18,031) (18,709)  
Net asset (liability) (15,539) (17,863)  
Amounts recognized in the consolidated balance sheets as regulatory asset [Abstract]      
Net actuarial loss (gain) (9,575) (7,191)  
Transition obligation 0 3  
Total (9,575) (7,188)  
Accumulated benefit obligation in excess of plan assets [Abstract]      
Accumulated benefit obligation with accumulated benefit obligation in excess of plan assets, end of year 44,007 43,882  
Fair value of plan assets with accumulated benefit obligation in excess of plan assets, end of year $ 25,976 $ 25,172  
[1] Changes in discount rates were the primary driver of the actuarial loss (gain) in 2025 and 2024.
[2] In August 2024, MGE entered into an agreement to transfer the mortality and investment risk, as well as the administration of, its employer-paid life insurance plan to a third party. MGE accounted for the settlement under the scope of ASC 715.
[3] In 2003, the Medicare Prescription Drug, Improvement and Modernization Act of 2003 was signed into law authorizing Medicare to provide prescription drug benefits to retirees. For both the years ended December 31, 2025 and 2024, the subsidy due to MGE was $0.3 million.