XML 76 R55.htm IDEA: XBRL DOCUMENT v3.25.4
Fair Value of Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2025
Fair Value Disclosures [Abstract]  
Estimated Fair Market Value of Financial Instruments The estimated fair market value of financial instruments are as follows:

 

 

 

December 31, 2025

 

 

December 31, 2024

 

(In thousands)

 

Carrying Amount

 

 

Fair
Value

 

 

Carrying Amount

 

 

Fair
Value

 

Long-term debt(a)

 

$

818,115

 

 

$

768,889

 

 

$

773,400

 

 

$

698,765

 

 

(a)
Includes long-term debt due within one year. Excludes debt issuance costs and unamortized discount of $4.3 million and $4.4 million as of December 31, 2025 and 2024, respectively.
Assets and Liabilities Measured at Fair Value on a Recurring Basis

The following table presents the balances of assets and liabilities measured at fair value on a recurring basis for both MGE and MGE Energy.

 

 

Fair Value as of December 31, 2025

 

(In thousands)

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives, net(a)

 

$

1,151

 

 

$

568

 

 

$

 

 

$

583

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives, net(a)

 

$

2,565

 

 

$

1,331

 

 

$

 

 

$

1,234

 

Deferred compensation

 

 

7,172

 

 

 

 

 

 

7,172

 

 

 

 

Total Liabilities

 

$

9,737

 

 

$

1,331

 

 

$

7,172

 

 

$

1,234

 

 

 

 

Fair Value as of December 31, 2024

 

(In thousands)

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives, net(a)

 

$

1,321

 

 

$

987

 

 

$

 

 

$

334

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives, net(a)

 

$

1,261

 

 

$

480

 

 

$

 

 

$

781

 

Deferred compensation

 

 

6,468

 

 

 

 

 

 

6,468

 

 

 

 

Total Liabilities

 

$

7,729

 

 

$

480

 

 

$

6,468

 

 

$

781

 

(a)
As of December 31, 2025, and 2024, collateral of $1.8 million and less than $0.1 million, respectively, was posted against and netted with derivative liability positions. The fair value of the derivatives disclosed in this table has not been adjusted for the collateral posted.
Changes in Level 3 Assets and Liabilities Measured at Fair Value on a Recurring Basis

The following table summarizes the changes in Level 3 commodity derivative assets and liabilities measured at fair value on a recurring basis.

 

(In thousands)

 

2025

 

 

2024

 

 

2023

 

Realized and unrealized gains (losses):

 

 

 

 

 

 

 

 

 

Included in regulatory assets

 

$

(205

)

 

$

 

 

$

(1,738

)

Included in regulatory liability

 

 

 

 

 

2,159

 

 

 

 

Included in earnings

 

 

(1,602

)

 

 

(6,209

)

 

 

(9,211

)

Settlements

 

 

1,603

 

 

 

6,207

 

 

 

9,211

 

Gains and Losses Included in Income for Level 3 Assets and Liabilities Measured at Fair Value on a Recurring Basis

The following table presents total realized and unrealized losses included in income for Level 3 assets and liabilities measured at fair value on a recurring basis(b).

 

(In thousands)

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

2025

 

 

2024

 

 

2023

 

Purchased power expense

 

$

(1,602

)

 

$

(6,209

)

 

$

(9,211

)

 

(b)
MGE's exchange-traded derivative contracts, over-the-counter party transactions, purchased power agreement, and FTRs are subject to regulatory deferral. These derivatives are therefore marked to fair value and are offset in the financial statements with a corresponding regulatory asset or liability.