XML 124 R103.htm IDEA: XBRL DOCUMENT v3.25.4
Segment Information (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2025
USD ($)
Segment
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Segment Reporting Information [Line Items]      
Operating revenues $ 743,654 $ 676,944 $ 690,431
Depreciation and amortization (114,324) (108,581) (100,352)
Operating Income (Loss) 170,653 146,262 146,385
Interest (expense) income, net (33,799) (32,930) (30,429)
Income tax (provision) benefit (20,765) (10,596) (27,803)
Equity earnings of investments 13,009 12,275 10,631
Net Income 135,889 120,569 117,699
Segment Reporting Information Assets And Capital Expenditures [Abstract]      
Segment, Expenditure, Addition to Long-Lived Assets $ 343,220 236,925 222,071
Number of Reportable Segments | Segment 4    
Electric [Member]      
Segment Reporting Information [Line Items]      
Operating revenues $ 531,554 497,673 489,729
Gas [Member]      
Segment Reporting Information [Line Items]      
Operating revenues 211,423 178,587 200,012
Non Regulated Energy [Member]      
Segment Reporting Information [Line Items]      
Operating revenues 677 684 690
Transmission Investment [Member]      
Segment Reporting Information [Line Items]      
Operating revenues 0 0 0
All Others [Members]      
Segment Reporting Information [Line Items]      
Operating revenues 0 0 0
Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Operating revenues 743,654 676,944 690,431
Fuel and purchased power (90,851) (86,846) (98,851)
Purchased gas costs (107,026) (82,693) (106,647)
Depreciation and amortization (114,324) (108,581) (100,352)
Interest expense (37,942) (36,352) (33,091)
Other segment items [1] (249,866) (243,582) (216,619)
Income tax (provision) benefit (20,765) (10,596) (27,803)
Equity earnings of investments 13,009 12,275 10,631
Net Income 135,889 120,569 117,699
Operating Segments [Member] | Electric [Member]      
Segment Reporting Information [Line Items]      
Operating revenues 531,478 497,479 490,651
Fuel and purchased power (95,150) (90,726) (102,520)
Purchased gas costs 0 0 0
Depreciation and amortization (89,212) (84,264) (77,440)
Interest expense (27,035) (25,616) (22,883)
Other segment items [1] (232,227) (225,985) (201,680)
Income tax (provision) benefit (2,077) 3,620 (10,182)
Equity earnings of investments 0 0 0
Net Income 85,777 74,508 75,946
Segment Reporting Information Assets And Capital Expenditures [Abstract]      
Segment, Expenditure, Addition to Long-Lived Assets 285,576 192,469 180,743
Operating Segments [Member] | Gas [Member]      
Segment Reporting Information [Line Items]      
Operating revenues 232,299 193,570 215,513
Fuel and purchased power 0 0 0
Purchased gas costs (123,648) (93,834) (118,509)
Depreciation and amortization (17,376) (16,779) (15,531)
Interest expense (7,388) (6,943) (6,146)
Other segment items [1] (61,630) (60,290) (54,084)
Income tax (provision) benefit (6,000) (1,995) (7,175)
Equity earnings of investments 0 0 0
Net Income 16,257 13,729 14,068
Segment Reporting Information Assets And Capital Expenditures [Abstract]      
Segment, Expenditure, Addition to Long-Lived Assets 48,003 38,101 36,402
Operating Segments [Member] | Non Regulated Energy [Member]      
Segment Reporting Information [Line Items]      
Operating revenues 45,420 44,515 42,276
Fuel and purchased power 0 0 0
Purchased gas costs 0 0 0
Depreciation and amortization (7,736) (7,538) (7,381)
Interest expense (3,519) (3,793) (4,062)
Other segment items [1] (131) (113) (107)
Income tax (provision) benefit (9,271) (9,009) (8,370)
Equity earnings of investments 0 0 0
Net Income 24,763 24,062 22,356
Segment Reporting Information Assets And Capital Expenditures [Abstract]      
Segment, Expenditure, Addition to Long-Lived Assets 9,641 6,355 4,926
Operating Segments [Member] | Transmission Investment [Member]      
Segment Reporting Information [Line Items]      
Operating revenues 0 0 0
Fuel and purchased power 0 0 0
Purchased gas costs 0 0 0
Depreciation and amortization 0 0 0
Interest expense 0 0 0
Other segment items [1] 0 0 2
Income tax (provision) benefit (3,545) (3,345) (2,897)
Equity earnings of investments 13,009 12,275 10,631
Net Income 9,464 8,930 7,736
Segment Reporting Information Assets And Capital Expenditures [Abstract]      
Segment, Expenditure, Addition to Long-Lived Assets 0 0 0
Operating Segments [Member] | Total Reportable Segments      
Segment Reporting Information [Line Items]      
Operating revenues 809,197 735,564 748,440
Fuel and purchased power (95,150) (90,726) (102,520)
Purchased gas costs (123,648) (93,834) (118,509)
Depreciation and amortization (114,324) (108,581) (100,352)
Interest expense (37,942) (36,352) (33,091)
Other segment items [1] (293,988) (286,388) (255,869)
Income tax (provision) benefit (20,893) (10,729) (28,624)
Equity earnings of investments 13,009 12,275 10,631
Net Income 136,261 121,229 120,106
Operating Segments [Member] | All Others [Members]      
Segment Reporting Information [Line Items]      
Operating revenues 0 0 0
Fuel and purchased power 0 0 0
Purchased gas costs 0 0 0
Depreciation and amortization 0 0 0
Interest expense 0 0 0
Other segment items [1] (500) (793) (3,228)
Income tax (provision) benefit 128 133 821
Equity earnings of investments 0 0 0
Net Income (372) (660) (2,407)
Segment Reporting Information Assets And Capital Expenditures [Abstract]      
Segment, Expenditure, Addition to Long-Lived Assets 0 0 0
Consolidation Elimination Entries [Member]      
Segment Reporting Information [Line Items]      
Operating revenues (65,543) (58,620) (58,009)
Fuel and purchased power 4,299 3,880 3,669
Purchased gas costs 16,622 11,141 11,862
Depreciation and amortization 0 0 0
Interest expense 0 0 0
Other segment items [1] 44,622 43,599 42,478
Income tax (provision) benefit 0 0 0
Equity earnings of investments 0 0 0
Net Income 0 0 0
Segment Reporting Information Assets And Capital Expenditures [Abstract]      
Segment, Expenditure, Addition to Long-Lived Assets 0 0 0
Consolidation Elimination Entries [Member] | Electric [Member]      
Segment Reporting Information [Line Items]      
Operating revenues (76) (194) 922
Consolidation Elimination Entries [Member] | Gas [Member]      
Segment Reporting Information [Line Items]      
Operating revenues 20,876 14,983 15,501
Consolidation Elimination Entries [Member] | Non Regulated Energy [Member]      
Segment Reporting Information [Line Items]      
Operating revenues 44,743 43,831 41,586
Consolidation Elimination Entries [Member] | Transmission Investment [Member]      
Segment Reporting Information [Line Items]      
Operating revenues 0 0 0
Consolidation Elimination Entries [Member] | Total Reportable Segments      
Segment Reporting Information [Line Items]      
Operating revenues 65,543 58,620 58,009
Consolidation Elimination Entries [Member] | All Others [Members]      
Segment Reporting Information [Line Items]      
Operating revenues 0 0 0
MGE [Member]      
Segment Reporting Information [Line Items]      
Operating revenues 743,654 676,944 690,431
Depreciation and amortization (114,324) (108,581) (100,352)
Operating Income (Loss) 171,698 147,167 147,383
Interest (expense) income, net (34,102) (33,369) (30,651)
Income tax (provision) benefit (17,348) (7,384) (25,727)
Net income attributable to noncontrolling interest, net of tax 22,652 22,855 21,868
Net Income 104,145 89,444 90,502
Segment Reporting Information Assets And Capital Expenditures [Abstract]      
Segment, Expenditure, Addition to Long-Lived Assets $ 343,220 236,925 222,071
Number of Reportable Segments | Segment 3    
MGE [Member] | Electric [Member]      
Segment Reporting Information [Line Items]      
Operating revenues $ 531,554 497,673 489,729
MGE [Member] | Gas [Member]      
Segment Reporting Information [Line Items]      
Operating revenues 211,423 178,587 200,012
MGE [Member] | Non Regulated Energy [Member]      
Segment Reporting Information [Line Items]      
Operating revenues 677 684 690
MGE [Member] | Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Operating revenues 743,654 676,944 690,431
Fuel and purchased power (90,851) (86,846) (98,851)
Purchased gas costs (107,026) (82,693) (106,647)
Depreciation and amortization (114,324) (108,581) (100,352)
Interest expense (37,942) (36,352) (33,091)
Other segment items [2] (249,366) (242,789) (213,393)
Income tax (provision) benefit (17,348) (7,384) (25,727)
Net income attributable to noncontrolling interest, net of tax (22,652) (22,855) (21,868)
Net Income 104,145 89,444 90,502
MGE [Member] | Operating Segments [Member] | Electric [Member]      
Segment Reporting Information [Line Items]      
Operating revenues 531,478 497,479 490,651
Fuel and purchased power (95,150) (90,726) (102,520)
Purchased gas costs 0 0 0
Depreciation and amortization (89,212) (84,264) (77,440)
Interest expense (27,035) (25,616) (22,883)
Other segment items [2] (232,227) (225,985) (201,680)
Income tax (provision) benefit (2,077) 3,620 (10,182)
Net income attributable to noncontrolling interest, net of tax 0 0 0
Net Income 85,777 74,508 75,946
Segment Reporting Information Assets And Capital Expenditures [Abstract]      
Segment, Expenditure, Addition to Long-Lived Assets 285,576 192,469 180,743
MGE [Member] | Operating Segments [Member] | Gas [Member]      
Segment Reporting Information [Line Items]      
Operating revenues 232,299 193,570 215,513
Fuel and purchased power 0 0 0
Purchased gas costs (123,648) (93,834) (118,509)
Depreciation and amortization (17,376) (16,779) (15,531)
Interest expense (7,388) (6,943) (6,146)
Other segment items [2] (61,630) (60,290) (54,084)
Income tax (provision) benefit (6,000) (1,995) (7,175)
Net income attributable to noncontrolling interest, net of tax 0 0 0
Net Income 16,257 13,729 14,068
Segment Reporting Information Assets And Capital Expenditures [Abstract]      
Segment, Expenditure, Addition to Long-Lived Assets 48,003 38,101 36,402
MGE [Member] | Operating Segments [Member] | Non Regulated Energy [Member]      
Segment Reporting Information [Line Items]      
Operating revenues 45,420 44,515 42,276
Fuel and purchased power 0 0 0
Purchased gas costs 0 0 0
Depreciation and amortization (7,736) (7,538) (7,381)
Interest expense (3,519) (3,793) (4,062)
Other segment items [2] (131) (113) (107)
Income tax (provision) benefit (9,271) (9,009) (8,370)
Net income attributable to noncontrolling interest, net of tax 0 0 0
Net Income 24,763 24,062 22,356
Segment Reporting Information Assets And Capital Expenditures [Abstract]      
Segment, Expenditure, Addition to Long-Lived Assets 9,641 6,355 4,926
MGE [Member] | Operating Segments [Member] | Total Reportable Segments      
Segment Reporting Information [Line Items]      
Operating revenues 809,197 735,564 748,440
Fuel and purchased power (95,150) (90,726) (102,520)
Purchased gas costs (123,648) (93,834) (118,509)
Depreciation and amortization (114,324) (108,581) (100,352)
Interest expense (37,942) (36,352) (33,091)
Other segment items [2] (293,988) (286,388) (255,871)
Income tax (provision) benefit (17,348) (7,384) (25,727)
Net income attributable to noncontrolling interest, net of tax 0 0 0
Net Income 126,797 112,299 112,370
MGE [Member] | Consolidation Elimination Entries [Member]      
Segment Reporting Information [Line Items]      
Operating revenues (65,543) (58,620) (58,009)
Fuel and purchased power 4,299 3,880 3,669
Purchased gas costs 16,622 11,141 11,862
Depreciation and amortization 0 0 0
Interest expense 0 0 0
Other segment items [2] 44,622 43,599 42,478
Income tax (provision) benefit 0 0 0
Net income attributable to noncontrolling interest, net of tax (22,652) (22,855) (21,868)
Net Income (22,652) (22,855) (21,868)
Segment Reporting Information Assets And Capital Expenditures [Abstract]      
Segment, Expenditure, Addition to Long-Lived Assets 0 0 0
MGE [Member] | Consolidation Elimination Entries [Member] | Electric [Member]      
Segment Reporting Information [Line Items]      
Operating revenues (76) (194) 922
MGE [Member] | Consolidation Elimination Entries [Member] | Gas [Member]      
Segment Reporting Information [Line Items]      
Operating revenues 20,876 14,983 15,501
MGE [Member] | Consolidation Elimination Entries [Member] | Non Regulated Energy [Member]      
Segment Reporting Information [Line Items]      
Operating revenues 44,743 43,831 41,586
MGE [Member] | Consolidation Elimination Entries [Member] | Total Reportable Segments      
Segment Reporting Information [Line Items]      
Operating revenues $ 65,543 $ 58,620 $ 58,009
[1] Other segment items include AFUDC Income, Other Income, Net, Other Operations and Maintenance, Other General Taxes, and Interest Revenue.
[2] Other segment items include AFUDC Income, Other Income, Net, Other Operations and Maintenance, Other General Taxes, and Interest Revenue.