XML 19 R8.htm IDEA: XBRL DOCUMENT v3.25.3
Madison Gas and Electric Company Consolidated Statements of Common Equity (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
Total
MGE [Member]
Common Stock [Member]
Common Stock [Member]
MGE [Member]
Additional Paid-in Capital [Member]
MGE [Member]
Retained Earnings [Member]
MGE [Member]
Accumulated Other Comprehensive Income/(Loss) [Member]
MGE [Member]
Noncontrolling Interest [Member]
MGE [Member]
Beginning balance, shares at Dec. 31, 2023     36,163 17,348        
Beginning balance, value at Dec. 31, 2023   $ 1,053,256   $ 17,348 $ 252,917 $ 633,460 $ 0 $ 149,531
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net Income $ 98,547 93,064       75,924   17,140
Cash dividends paid to parent by MGE   (31,000)       (31,000)    
Distributions to parent from noncontrolling interest   (16,000)           (16,000)
Ending balance, shares at Sep. 30, 2024     36,205 17,348        
Ending balance, value at Sep. 30, 2024   1,099,320   $ 17,348 252,917 678,384 0 150,671
Beginning balance, shares at Jun. 30, 2024     36,176 17,348        
Beginning balance, value at Jun. 30, 2024   1,073,210   $ 17,348 252,917 652,051 0 150,894
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net Income 40,939 39,110       33,333   5,777
Cash dividends paid to parent by MGE   (7,000)       (7,000)    
Distributions to parent from noncontrolling interest   (6,000)           (6,000)
Ending balance, shares at Sep. 30, 2024     36,205 17,348        
Ending balance, value at Sep. 30, 2024   1,099,320   $ 17,348 252,917 678,384 0 150,671
Beginning balance, shares at Dec. 31, 2024     36,490 17,348        
Beginning balance, value at Dec. 31, 2024   1,139,805   $ 17,348 283,667 688,404 0 150,386
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net Income 112,587 104,037       87,056   16,981
Cash dividends paid to parent by MGE   (37,500)       (37,500)    
Capital contributions from parent   2,000       2,000    
Distributions to parent from noncontrolling interest   (11,500)           (11,500)
Ending balance, shares at Sep. 30, 2025     36,542 17,348        
Ending balance, value at Sep. 30, 2025   1,196,842   $ 17,348 283,667 739,960 0 155,867
Beginning balance, shares at Jun. 30, 2025     36,542 17,348        
Beginning balance, value at Jun. 30, 2025   1,172,583   $ 17,348 283,667 717,869 0 153,699
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net Income $ 44,497 39,759       34,091   5,668
Cash dividends paid to parent by MGE   (14,000)       (14,000)    
Capital contributions from parent   2,000       2,000    
Distributions to parent from noncontrolling interest   (3,500)           (3,500)
Ending balance, shares at Sep. 30, 2025     36,542 17,348        
Ending balance, value at Sep. 30, 2025   $ 1,196,842   $ 17,348 $ 283,667 $ 739,960 $ 0 $ 155,867