XML 70 R59.htm IDEA: XBRL DOCUMENT v3.25.3
Segment Information (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Segment Reporting Information [Line Items]        
Operating revenues $ 175,679 $ 168,480 $ 554,101 $ 505,529
Depreciation and amortization (28,816) (27,104) (84,848) (80,636)
Income tax (provision) benefit (7,789) (3,644) (17,060) (7,924)
Equity in earnings of investment     9,586 8,427
Net Income (Loss) 44,497 40,939 112,587 98,547
Segment Reporting Information Assets And Capital Expenditures [Abstract]        
Segment, Expenditure, Addition to Long-Lived Assets     255,622 164,064
Electric [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 155,277 147,790 410,044 384,298
Gas [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 20,188 20,476 143,594 120,761
Non Regulated Energy [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 214 214 463 470
Transmission Investment [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 0 0 0 0
All Others [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 0 0 0 0
Operating Segments [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 175,679 168,480 554,101 505,529
Fuel and purchased power (26,478) (25,379) (70,279) (67,612)
Purchased gas costs (4,865) (4,628) (70,142) (52,798)
Depreciation and amortization (28,816) (27,104) (84,848) (80,636)
Interest expense (9,412) (9,230) (27,716) (27,231)
Other segment items [1] (57,167) (60,457) (181,055) (179,208)
Income tax (provision) benefit (7,789) (3,644) (17,060) (7,924)
Equity in earnings of investment 3,345 2,901 9,586 8,427
Net Income (Loss) 44,497 40,939 112,587 98,547
Operating Segments [Member] | Electric [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 155,179 147,746 409,870 384,144
Fuel and purchased power (27,878) (26,679) (73,508) (70,590)
Purchased gas costs 0 0 0 0
Depreciation and amortization (22,470) (21,016) (66,099) (62,553)
Interest expense (6,703) (6,519) (19,681) (19,170)
Other segment items [1] (56,785) (56,480) (170,894) (167,283)
Income tax (provision) benefit (5,039) (2,017) (3,609) 1,910
Equity in earnings of investment 0 0 0 0
Net Income (Loss) 36,304 35,035 76,079 66,458
Segment Reporting Information Assets And Capital Expenditures [Abstract]        
Segment, Expenditure, Addition to Long-Lived Assets     210,095 127,712
Operating Segments [Member] | Gas [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 26,581 24,683 159,017 132,352
Fuel and purchased power 0 0 0 0
Purchased gas costs (9,868) (7,546) (82,369) (61,439)
Depreciation and amortization (4,396) (4,196) (12,975) (12,441)
Interest expense (1,836) (1,771) (5,367) (5,190)
Other segment items [1] (14,439) (14,777) (45,550) (43,940)
Income tax (provision) benefit 1,148 1,581 (3,278) (704)
Equity in earnings of investment 0 0 0 0
Net Income (Loss) (2,810) (2,026) 9,478 8,638
Segment Reporting Information Assets And Capital Expenditures [Abstract]        
Segment, Expenditure, Addition to Long-Lived Assets     36,396 31,173
Operating Segments [Member] | Non Regulated Energy [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 11,463 11,266 33,937 33,295
Fuel and purchased power 0 0 0 0
Purchased gas costs 0 0 0 0
Depreciation and amortization (1,950) (1,892) (5,774) (5,642)
Interest expense (873) (940) (2,668) (2,871)
Other segment items [1] (30) (48) (97) (87)
Income tax (provision) benefit (2,345) (2,285) (6,918) (6,727)
Equity in earnings of investment 0 0 0 0
Net Income (Loss) 6,265 6,101 18,480 17,968
Segment Reporting Information Assets And Capital Expenditures [Abstract]        
Segment, Expenditure, Addition to Long-Lived Assets     9,131 5,179
Operating Segments [Member] | Transmission Investment [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 0 0 0 0
Fuel and purchased power 0 0 0 0
Purchased gas costs 0 0 0 0
Depreciation and amortization 0 0 0 0
Interest expense 0 0 0 0
Other segment items [1] 0 0 (0) 0
Income tax (provision) benefit (912) (789) (2,614) (2,297)
Equity in earnings of investment 3,345 2,901 9,586 8,427
Net Income (Loss) 2,433 2,112 6,972 6,130
Segment Reporting Information Assets And Capital Expenditures [Abstract]        
Segment, Expenditure, Addition to Long-Lived Assets     0 0
Operating Segments [Member] | Total Reportable Segments        
Segment Reporting Information [Line Items]        
Operating revenues 193,223 183,695 602,824 549,791
Fuel and purchased power (27,878) (26,679) (73,508) (70,590)
Purchased gas costs (9,868) (7,546) (82,369) (61,439)
Depreciation and amortization (28,816) (27,104) (84,848) (80,636)
Interest expense (9,412) (9,230) (27,716) (27,231)
Other segment items [1] (71,254) (71,305) (216,541) (211,310)
Income tax (provision) benefit (7,148) (3,510) (16,419) (7,818)
Equity in earnings of investment 3,345 2,901 9,586 8,427
Net Income (Loss) 42,192 41,222 111,009 99,194
Operating Segments [Member] | All Others [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 0 0 0 0
Fuel and purchased power 0 0 0 0
Purchased gas costs 0 0 0 0
Depreciation and amortization 0 0 0 0
Interest expense 0 0 0 0
Other segment items [1] 2,946 (149) 2,219 (541)
Income tax (provision) benefit (641) (134) (641) (106)
Equity in earnings of investment 0 0 0 0
Net Income (Loss) 2,305 (283) 1,578 (647)
Segment Reporting Information Assets And Capital Expenditures [Abstract]        
Segment, Expenditure, Addition to Long-Lived Assets     0 0
Consolidation Elimination Entries [Member]        
Segment Reporting Information [Line Items]        
Operating revenues (17,544) (15,215) (48,723) (44,262)
Fuel and purchased power 1,400 1,300 3,229 2,978
Purchased gas costs 5,003 2,918 12,227 8,641
Depreciation and amortization 0 0 0 0
Interest expense 0 0 0 0
Other segment items [1] 11,141 10,997 33,267 32,643
Income tax (provision) benefit 0 0 0 0
Equity in earnings of investment 0 0 0 0
Net Income (Loss) 0 0 0 0
Segment Reporting Information Assets And Capital Expenditures [Abstract]        
Segment, Expenditure, Addition to Long-Lived Assets     0 0
Consolidation Elimination Entries [Member] | Electric [Member]        
Segment Reporting Information [Line Items]        
Operating revenues (98) (44) (174) (154)
Consolidation Elimination Entries [Member] | Gas [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 6,393 4,207 15,423 11,591
Consolidation Elimination Entries [Member] | Non Regulated Energy [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 11,249 11,052 33,474 32,825
Consolidation Elimination Entries [Member] | Transmission Investment [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 0 0 0 0
Consolidation Elimination Entries [Member] | Total Reportable Segments        
Segment Reporting Information [Line Items]        
Operating revenues 17,544 15,215 48,723 44,262
Consolidation Elimination Entries [Member] | All Others [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 0 0 0 0
MGE [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 175,679 168,480 554,101 505,529
Depreciation and amortization (28,816) (27,104) (84,848) (80,636)
Income tax (provision) benefit (6,236) (2,720) (13,805) (5,522)
Net Income (Loss) Attributable to Noncontrolling Interest 5,668 5,777 16,981 17,140
Net Income (Loss) 34,091 33,333 87,056 75,924
Segment Reporting Information Assets And Capital Expenditures [Abstract]        
Segment, Expenditure, Addition to Long-Lived Assets     255,622 164,064
MGE [Member] | Electric [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 155,277 147,790 410,044 384,298
MGE [Member] | Gas [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 20,188 20,476 143,594 120,761
MGE [Member] | Non Regulated Energy [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 214 214 463 470
MGE [Member] | Operating Segments [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 175,679 168,480 554,101 505,529
Fuel and purchased power (26,478) (25,379) (70,279) (67,612)
Purchased gas costs (4,865) (4,628) (70,142) (52,798)
Depreciation and amortization (28,816) (27,104) (84,848) (80,636)
Interest expense (9,412) (9,230) (27,716) (27,230)
Other segment items [2] (60,113) (60,309) (183,274) (178,667)
Income tax (provision) benefit (6,236) (2,720) (13,805) (5,522)
Net Income (Loss) Attributable to Noncontrolling Interest (5,668) (5,777) (16,981) (17,140)
Net Income (Loss) 34,091 33,333 87,056 75,924
MGE [Member] | Operating Segments [Member] | Electric [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 155,179 147,746 409,870 384,144
Fuel and purchased power (27,878) (26,679) (73,508) (70,590)
Purchased gas costs 0 0 0 0
Depreciation and amortization (22,470) (21,016) (66,099) (62,553)
Interest expense (6,703) (6,519) (19,681) (19,169)
Other segment items [2] (56,785) (56,480) (170,894) (167,283)
Income tax (provision) benefit (5,039) (2,017) (3,609) 1,909
Net Income (Loss) Attributable to Noncontrolling Interest 0 0 0 0
Net Income (Loss) 36,304 35,035 76,079 66,458
Segment Reporting Information Assets And Capital Expenditures [Abstract]        
Segment, Expenditure, Addition to Long-Lived Assets     210,095 127,712
MGE [Member] | Operating Segments [Member] | Gas [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 26,581 24,683 159,017 132,352
Fuel and purchased power 0 0 0 0
Purchased gas costs (9,868) (7,546) (82,369) (61,439)
Depreciation and amortization (4,396) (4,196) (12,975) (12,441)
Interest expense (1,836) (1,771) (5,367) (5,190)
Other segment items [2] (14,439) (14,778) (45,550) (43,940)
Income tax (provision) benefit 1,148 1,582 (3,278) (704)
Net Income (Loss) Attributable to Noncontrolling Interest 0 0 0 0
Net Income (Loss) (2,810) (2,026) 9,478 8,638
Segment Reporting Information Assets And Capital Expenditures [Abstract]        
Segment, Expenditure, Addition to Long-Lived Assets     36,396 31,173
MGE [Member] | Operating Segments [Member] | Non Regulated Energy [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 11,463 11,266 33,937 33,295
Fuel and purchased power 0 0 0 0
Purchased gas costs 0 0 0 0
Depreciation and amortization (1,950) (1,892) (5,774) (5,642)
Interest expense (873) (940) (2,668) (2,871)
Other segment items [2] (30) (48) (97) (87)
Income tax (provision) benefit (2,345) (2,285) (6,918) (6,727)
Net Income (Loss) Attributable to Noncontrolling Interest 0 0 0 0
Net Income (Loss) 6,265 6,101 18,480 17,968
Segment Reporting Information Assets And Capital Expenditures [Abstract]        
Segment, Expenditure, Addition to Long-Lived Assets     9,131 5,179
MGE [Member] | Operating Segments [Member] | Total Reportable Segments        
Segment Reporting Information [Line Items]        
Operating revenues 193,223 183,695 602,824 549,791
Fuel and purchased power (27,878) (26,679) (73,508) (70,590)
Purchased gas costs (9,868) (7,546) (82,369) (61,439)
Depreciation and amortization (28,816) (27,104) (84,848) (80,636)
Interest expense (9,412) (9,230) (27,716) (27,230)
Other segment items [2] (71,254) (71,306) (216,541) (211,310)
Income tax (provision) benefit (6,236) (2,720) (13,805) (5,522)
Net Income (Loss) Attributable to Noncontrolling Interest 0 0 0 0
Net Income (Loss) 39,759 39,110 104,037 93,064
MGE [Member] | Consolidation Elimination Entries [Member]        
Segment Reporting Information [Line Items]        
Operating revenues (17,544) (15,215) (48,723) (44,262)
Fuel and purchased power 1,400 1,300 3,229 2,978
Purchased gas costs 5,003 2,918 12,227 8,641
Depreciation and amortization 0 0 0 0
Interest expense 0 0 0 0
Other segment items [2] 11,141 10,997 33,267 32,643
Income tax (provision) benefit 0 0 0 0
Net Income (Loss) Attributable to Noncontrolling Interest (5,668) (5,777) (16,981) (17,140)
Net Income (Loss) (5,668) (5,777) (16,981) (17,140)
Segment Reporting Information Assets And Capital Expenditures [Abstract]        
Segment, Expenditure, Addition to Long-Lived Assets     0 0
MGE [Member] | Consolidation Elimination Entries [Member] | Electric [Member]        
Segment Reporting Information [Line Items]        
Operating revenues (98) (44) (174) (154)
MGE [Member] | Consolidation Elimination Entries [Member] | Gas [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 6,393 4,207 15,423 11,591
MGE [Member] | Consolidation Elimination Entries [Member] | Non Regulated Energy [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 11,249 11,052 33,474 32,825
MGE [Member] | Consolidation Elimination Entries [Member] | Total Reportable Segments        
Segment Reporting Information [Line Items]        
Operating revenues $ 17,544 $ 15,215 $ 48,723 $ 44,262
[1] Other segment items include AFUDC Income, Other Income, Net, Other Operations and Maintenance, Other General Taxes, and Interest Revenue.
[2] Other segment items include AFUDC Income, Other Income, Net, Other Operations and Maintenance, Other General Taxes, and Interest Revenue.