XML 15 R4.htm IDEA: XBRL DOCUMENT v3.25.3
Consolidated Balance Sheets (Unaudited) - USD ($)
$ in Thousands
Sep. 30, 2025
Dec. 31, 2024
Current Assets:    
Cash and cash equivalents $ 10,141 $ 21,302
Accounts receivable, less reserves 41,490 51,277
Other accounts receivables, less reserves 12,358 10,067
Unbilled revenues 27,355 35,833
Materials and supplies, at average cost 37,943 36,187
Fuel for electric generation, at average cost 10,318 11,521
Stored natural gas, at average cost 19,865 19,937
Prepaid taxes 13,716 18,390
Regulatory assets - current 7,147 8,522
Other current assets 14,693 14,229
Total Current Assets 195,026 227,265
Regulatory assets 40,479 36,764
Pension benefit asset 140,931 132,264
Other deferred assets and other 18,606 26,285
Property, Plant, and Equipment:    
Property, plant, and equipment, net 2,248,793 2,149,138
Construction work in progress 219,938 138,208
Total Property, Plant, and Equipment 2,468,731 2,287,346
Investments 126,963 118,035
Total Assets 2,990,736 2,827,959
Current Liabilities:    
Long-term debt due within one year 20,395 5,285
Short-term debt 76,001 0
Accounts payable 67,058 77,466
Accrued interest and taxes 11,476 11,558
Accrued payroll related items 15,894 15,870
Regulatory liabilities - current 16,146 7,966
Other current liabilities 8,141 7,418
Total Current Liabilities 215,111 125,563
Other Credits:    
Deferred income taxes 320,660 316,397
Investment tax credit - deferred 49,227 44,988
Regulatory liabilities 169,991 163,336
Accrued pension and other postretirement benefits 51,037 50,155
Asset retirement obligations 75,979 69,132
Other deferred liabilities and other 66,031 64,553
Total Other Credits 732,925 708,561
Capitalization:    
Common shareholders equity 1,297,653 1,230,138
Long-term debt 745,047 763,697
Total Capitalization 2,042,700 1,993,835
Commitments and contingencies (see Footnote 8)
Total Liabilities and Capitalization 2,990,736 2,827,959
MGE [Member]    
Current Assets:    
Cash and cash equivalents 3,249 16,865
Accounts receivable, less reserves 41,490 51,277
Other accounts receivables, less reserves 12,353 10,063
Unbilled revenues 27,355 35,833
Materials and supplies, at average cost 37,943 36,187
Fuel for electric generation, at average cost 10,318 11,521
Stored natural gas, at average cost 19,865 19,937
Prepaid taxes 13,679 18,359
Regulatory assets - current 7,147 8,522
Other current assets 15,234 14,740
Total Current Assets 188,633 223,304
Regulatory assets 40,479 36,764
Pension benefit asset 140,931 132,264
Other deferred assets and other 18,010 25,690
Property, Plant, and Equipment:    
Property, plant, and equipment, net 2,248,821 2,149,165
Construction work in progress 219,938 138,208
Total Property, Plant, and Equipment 2,468,759 2,287,373
Total Assets 2,856,812 2,705,395
Current Liabilities:    
Long-term debt due within one year 20,395 5,285
Short-term debt 76,001 0
Accounts payable 67,027 77,453
Accrued interest and taxes 10,971 11,866
Accrued payroll related items 15,894 15,870
Regulatory liabilities - current 16,146 7,966
Other current liabilities 8,141 7,418
Total Current Liabilities 214,575 125,858
Other Credits:    
Deferred income taxes 284,523 280,961
Investment tax credit - deferred 49,227 44,988
Regulatory liabilities 169,991 163,336
Accrued pension and other postretirement benefits 51,037 50,155
Asset retirement obligations 75,979 69,132
Other deferred liabilities and other 69,591 67,463
Total Other Credits 700,348 676,035
Capitalization:    
Common shareholders equity 1,040,975 989,419
Noncontrolling interest 155,867 150,386
Total Equity 1,196,842 1,139,805
Long-term debt 745,047 763,697
Total Capitalization 1,941,889 1,903,502
Commitments and contingencies (see Footnote 8)
Total Liabilities and Capitalization $ 2,856,812 $ 2,705,395