XML 44 R33.htm IDEA: XBRL DOCUMENT v3.25.3
Fair Value of Financial Instruments (Tables)
9 Months Ended
Sep. 30, 2025
Fair Value Disclosures [Abstract]  
Estimated Fair Market Value of Financial Instruments The estimated fair market value of financial instruments are as follows:

 

 

 

September 30, 2025

 

 

December 31, 2024

 

(In thousands)

 

Carrying Amount

 

 

Fair Value

 

 

Carrying Amount

 

 

Fair Value

 

Long-term debt(a)

 

$

769,450

 

 

$

722,222

 

 

$

773,400

 

 

$

698,765

 

 

(a)
Includes long-term debt due within one year. Excludes debt issuance costs and unamortized discount of $4.0 million and $4.4 million as of September 30, 2025, and December 31, 2024, respectively.
Assets and Liabilities Measured at Fair Value on a Recurring Basis

The following table presents the balances of assets and liabilities measured at fair value on a recurring basis for both MGE and MGE Energy.

 

 

Fair Value as of September 30, 2025

 

(In thousands)

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives, net(a)

 

$

1,961

 

 

$

1,105

 

 

$

 

 

$

856

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives, net(a)

 

$

1,984

 

 

$

1,840

 

 

$

 

 

$

144

 

Deferred compensation

 

 

6,859

 

 

 

 

 

 

6,859

 

 

 

 

Total Liabilities

 

$

8,843

 

 

$

1,840

 

 

$

6,859

 

 

$

144

 

 

 

 

Fair Value as of December 31, 2024

 

(In thousands)

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives, net(a)

 

$

1,321

 

 

$

987

 

 

$

 

 

$

334

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives, net(a)

 

$

1,261

 

 

$

480

 

 

$

 

 

$

781

 

Deferred compensation

 

 

6,468

 

 

 

 

 

 

6,468

 

 

 

 

Total Liabilities

 

$

7,729

 

 

$

480

 

 

$

6,468

 

 

$

781

 

 

(a)
As of September 30, 2025, and December 31, 2024, collateral of $0.3 million and less than $0.1 million, respectively, was posted against and netted with derivative liability positions. The fair value of the derivatives disclosed in this table has not been adjusted for the collateral posted.
Changes in Level 3 Assets and Liabilities Measured at Fair Value on a Recurring Basis

The following table summarizes the changes in Level 3 commodity derivative assets and liabilities measured at fair value on a recurring basis.

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

September 30,

 

September 30,

(In thousands)

 

2025

 

2024

 

2025

 

2024

Beginning balance

 

$

197

 

$

(1,432)

 

$

(447)

 

$

(2,604)

Realized and unrealized gains (losses):

 

 

 

 

 

 

 

 

 

 

 

 

Included in regulatory assets

 

 

 

 

300

 

 

 

 

1,472

Included in regulatory liability

 

 

515

 

 

 

 

1,158

 

 

Included in earnings

 

 

(456)

 

 

(1,572)

 

 

(1,722)

 

 

(5,174)

Settlements

 

 

456

 

 

1,572

 

 

1,723

 

 

5,174

Balance as of September 30,

 

$

712

 

$

(1,132)

 

$

712

 

$

(1,132)

Gains and Losses Included in Income for Level 3 Assets and Liabilities Measured at Fair Value on a Recurring Basis

The following table presents total realized and unrealized gains (losses) included in income for Level 3 assets and liabilities measured at fair value on a recurring basis(b).

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

September 30,

 

September 30,

(In thousands)

 

2025

 

2024

 

2025

 

2024

Purchased power expense

 

$

(456)

 

$

(1,572)

 

$

(1,722)

 

$

(5,174)

 

(b)
MGE's exchange-traded derivative contracts, over-the-counter party transactions, purchased power agreement, and FTRs are subject to regulatory deferral. These derivatives are therefore marked to fair value and are offset in the financial statements with a corresponding regulatory asset or liability.