XML 14 R3.htm IDEA: XBRL DOCUMENT v3.25.3
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Operating Activities:    
Net Income $ 112,587 $ 98,547
Items not affecting cash:    
Depreciation and amortization 84,848 80,636
Deferred income taxes 4,784 170
Provision for doubtful receivables 6,600 6,600
Employee benefit plan (credit) cost (3,697) 424
Equity earnings in investments (9,586) (8,427)
Other items (3,011) 1,247
Changes in working capital items:    
Current assets 18,090 27,544
Accounts payable (396) (11,699)
Deferred income taxes 0 7,146
Other current liabilities 2,487 2,120
Dividends from investments 8,411 6,414
Cash contributions to pension and other postretirement plans (5,678) (5,511)
Other noncurrent items, net 13,331 4,625
Cash Provided by Operating Activities 228,770 209,836
Investing Activities:    
Capital expenditures (255,622) (164,064)
Capital contributions to investments (9,208) (4,348)
Other 2,984 801
Cash Used for Investing Activities (261,846) (167,611)
Financing Activities:    
Issuance of common stock, net 3,750 2,591
Cash dividends paid on common stock (50,230) (47,210)
Repayments of long-term debt (3,951) (3,847)
Proceeds from short-term debt 74,000 10,500
Other (969) (879)
Cash Provided by (Used for) Financing Activities 22,600 (38,845)
Change in cash, cash equivalents, and restricted cash (10,476) 3,380
Cash, cash equivalents, and restricted cash at beginning of period 24,496 15,026
Cash, cash equivalents, and restricted cash at end of period 14,020 18,406
MGE [Member]    
Operating Activities:    
Net Income 104,037 93,064
Items not affecting cash:    
Depreciation and amortization 84,848 80,636
Deferred income taxes 4,083 387
Provision for doubtful receivables 6,600 6,600
Employee benefit plan (credit) cost (3,697) 424
Other items 595 1,911
Changes in working capital items:    
Current assets 18,065 27,668
Accounts payable (414) (11,697)
Deferred income taxes 0 7,146
Other current liabilities 1,675 2,904
Cash contributions to pension and other postretirement plans (5,678) (5,511)
Other noncurrent items, net 11,868 3,171
Cash Provided by Operating Activities 221,982 206,703
Investing Activities:    
Capital expenditures (255,622) (164,064)
Other (1,371) (1,447)
Cash Used for Investing Activities (256,993) (165,511)
Financing Activities:    
Cash dividends paid to parent by MGE (37,500) (31,000)
Distributions to parent from noncontrolling interest (11,500) (16,000)
Capital contributions from parent 2,000  
Repayments of long-term debt (3,951) (3,847)
Proceeds from short-term debt 74,000 10,500
Other (969) (879)
Cash Provided by (Used for) Financing Activities 22,080 (41,226)
Change in cash, cash equivalents, and restricted cash (12,931) (34)
Cash, cash equivalents, and restricted cash at beginning of period 20,059 6,705
Cash, cash equivalents, and restricted cash at end of period $ 7,128 $ 6,671