XML 136 R100.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Segment Information (Details) - USD ($)
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Segment Reporting Information [Line Items]                      
Operating revenues $ 140,941,000 $ 138,198,000 $ 122,147,000 $ 167,569,000 $ 140,079,000 $ 137,795,000 $ 124,262,000 $ 157,632,000 $ 568,855,000 $ 559,768,000 $ 563,099,000
Depreciation and amortization                 (71,562,000) (56,412,000) (53,077,000)
Other operating expenses                 (386,383,000) (389,149,000) (385,397,000)
Operating Income (Loss) 21,877,000 38,738,000 19,783,000 30,512,000 23,990,000 39,798,000 24,231,000 26,188,000 110,910,000 114,207,000 124,625,000
Other (deductions) income, net                 18,811,000 17,055,000 14,399,000
Interest (expense) income, net                 (23,063,000) (19,609,000) (19,324,000)
Income before income taxes                 106,658,000 111,653,000 119,700,000
Income tax (provision) benefit (3,116,000) (7,454,000) (3,505,000) (5,709,000) (5,642,000) (9,597,000) (5,828,000) (6,367,000) (19,784,000) (27,434,000) (22,094,000) [1]
Net Income Including Noncontrolling Interest                 86,874,000 84,219,000 97,606,000
Net Income 16,662,000 $ 30,657,000 $ 15,548,000 $ 24,007,000 16,361,000 $ 29,506,000 $ 18,351,000 $ 20,001,000 86,874,000 84,219,000 97,606,000
Segment Reporting Information Assets And Capital Expenditures [Abstract]                      
Assets 2,081,664,000       1,988,618,000       2,081,664,000 1,988,618,000 1,855,182,000 [2]
Capital expenditures                 164,036,000 212,197,000 108,131,000
Effects Of The Tax Cuts And Jobs Act [Abstract]                      
Net Deferred Income Tax Benefit Tax Cuts And Jobs Act                     21,700,000
Investment in ATC 71,648,000       66,339,000       71,648,000 66,339,000 20,400,000
Electric [Member]                      
Segment Reporting Information [Line Items]                      
Operating revenues                 408,285,000 400,882,000 413,926,000
Gas [Member]                      
Segment Reporting Information [Line Items]                      
Operating revenues                 159,875,000 157,767,000 148,825,000
Non Regulated Energy [Member]                      
Segment Reporting Information [Line Items]                      
Operating revenues                 695,000 1,119,000 348,000
Transmission Investment [Member]                      
Segment Reporting Information [Line Items]                      
Operating revenues                 0 0 0
All Others [Member]                      
Segment Reporting Information [Line Items]                      
Operating revenues                 0 0 0
Operating Segments [Member]                      
Segment Reporting Information [Line Items]                      
Operating revenues                 568,855,000 559,768,000 563,099,000
Operating Segments [Member] | Electric [Member]                      
Segment Reporting Information [Line Items]                      
Operating revenues                 409,091,000 400,593,000 413,416,000
Depreciation and amortization                 (52,755,000) (38,925,000) (36,660,000)
Other operating expenses                 (297,156,000) (297,374,000) (308,100,000)
Operating Income (Loss)                 59,180,000 64,294,000 68,656,000
Other (deductions) income, net                 7,153,000 7,294,000 4,539,000
Interest (expense) income, net                 (14,978,000) (12,198,000) (11,257,000)
Income before income taxes                 51,355,000 59,390,000 61,938,000
Income tax (provision) benefit                 (5,037,000) (13,453,000) (20,547,000)
Net Income                 46,318,000 45,937,000 41,391,000
Segment Reporting Information Assets And Capital Expenditures [Abstract]                      
Assets 1,308,277,000       1,193,083,000       1,308,277,000 1,193,083,000 1,058,988,000
Capital expenditures                 125,086,000 176,399,000 77,353,000
Operating Segments [Member] | Gas [Member]                      
Segment Reporting Information [Line Items]                      
Operating revenues                 175,945,000 173,843,000 163,799,000
Depreciation and amortization                 (11,320,000) (10,060,000) (9,000,000)
Other operating expenses                 (145,097,000) (145,883,000) (135,028,000)
Operating Income (Loss)                 19,528,000 17,900,000 19,771,000
Other (deductions) income, net                 3,550,000 3,132,000 1,911,000
Interest (expense) income, net                 (4,237,000) (3,692,000) (3,234,000)
Income before income taxes                 18,841,000 17,340,000 18,448,000
Income tax (provision) benefit                 (4,753,000) (4,474,000) (7,303,000)
Net Income                 14,088,000 12,866,000 11,145,000
Segment Reporting Information Assets And Capital Expenditures [Abstract]                      
Assets 408,001,000       377,005,000       408,001,000 377,005,000 354,875,000
Capital expenditures                 36,193,000 30,497,000 26,847,000
Operating Segments [Member] | Non Regulated Energy [Member]                      
Segment Reporting Information [Line Items]                      
Operating revenues                 40,715,000 40,645,000 44,816,000
Depreciation and amortization                 (7,487,000) (7,427,000) (7,417,000)
Other operating expenses                 (144,000) (144,000) (190,000)
Operating Income (Loss)                 33,084,000 33,074,000 37,209,000
Other (deductions) income, net                 0 0 0
Interest (expense) income, net                 (5,083,000) (5,307,000) (5,533,000)
Income before income taxes                 28,001,000 27,767,000 31,676,000
Income tax (provision) benefit                 (7,628,000) (7,534,000) 8,860,000 [1]
Net Income                 20,373,000 20,233,000 40,536,000
Segment Reporting Information Assets And Capital Expenditures [Abstract]                      
Assets 258,004,000       265,301,000       258,004,000 265,301,000 270,384,000
Capital expenditures                 2,757,000 5,301,000 3,931,000
Effects Of The Tax Cuts And Jobs Act [Abstract]                      
Net Deferred Income Tax Benefit Tax Cuts And Jobs Act                     21,700,000
Operating Segments [Member] | Transmission Investment [Member]                      
Segment Reporting Information [Line Items]                      
Operating revenues                 0 0 0
Depreciation and amortization                 0 0 0
Other operating expenses                 0 (16,000) (9,000)
Operating Income (Loss)                 0 (16,000) (9,000)
Other (deductions) income, net                 9,547,000 8,602,000 9,844,000
Interest (expense) income, net                 0 0 0
Income before income taxes                 9,547,000 8,586,000 9,835,000
Income tax (provision) benefit                 (2,602,000) (2,345,000) (3,954,000)
Net Income                 6,945,000 6,241,000 5,881,000
Segment Reporting Information Assets And Capital Expenditures [Abstract]                      
Assets 71,668,000       66,366,000       71,668,000 66,366,000 61,783,000 [2]
Capital expenditures                 0 0 0
Effects Of The Tax Cuts And Jobs Act [Abstract]                      
Investment in ATC                     20,400,000
Operating Segments [Member] | All Others [Member]                      
Segment Reporting Information [Line Items]                      
Operating revenues                 0 0 0
Depreciation and amortization                 0 0 0
Other operating expenses                 (882,000) (1,045,000) (1,002,000)
Operating Income (Loss)                 (882,000) (1,045,000) (1,002,000)
Other (deductions) income, net                 (1,439,000) (1,973,000) (1,895,000)
Interest (expense) income, net                 1,235,000 1,588,000 700,000
Income before income taxes                 (1,086,000) (1,430,000) (2,197,000)
Income tax (provision) benefit                 236,000 372,000 850,000
Net Income                 (850,000) (1,058,000) (1,347,000)
Segment Reporting Information Assets And Capital Expenditures [Abstract]                      
Assets 443,278,000       465,661,000       443,278,000 465,661,000 485,548,000
Capital expenditures                 0 0 0
Consolidation/Elimination Entries [Member]                      
Segment Reporting Information [Line Items]                      
Operating revenues                 (56,896,000) (55,313,000) (58,932,000)
Depreciation and amortization                 0 0 0
Other operating expenses                 56,896,000 55,313,000 58,932,000
Operating Income (Loss)                 0 0 0
Other (deductions) income, net                 0 0 0
Interest (expense) income, net                 0 0 0
Income before income taxes                 0 0 0
Income tax (provision) benefit                 0 0 0
Net Income                 0 0 0
Segment Reporting Information Assets And Capital Expenditures [Abstract]                      
Assets (407,564,000)       (378,798,000)       (407,564,000) (378,798,000) (376,396,000)
Capital expenditures                 0 0 0
Consolidation/Elimination Entries [Member] | Electric [Member]                      
Segment Reporting Information [Line Items]                      
Operating revenues                 806,000 (289,000) (510,000)
Consolidation/Elimination Entries [Member] | Gas [Member]                      
Segment Reporting Information [Line Items]                      
Operating revenues                 16,070,000 16,076,000 14,974,000
Consolidation/Elimination Entries [Member] | Non Regulated Energy [Member]                      
Segment Reporting Information [Line Items]                      
Operating revenues                 40,020,000 39,526,000 44,468,000
Consolidation/Elimination Entries [Member] | Transmission Investment [Member]                      
Segment Reporting Information [Line Items]                      
Operating revenues                 0 0 0
Consolidation/Elimination Entries [Member] | All Others [Member]                      
Segment Reporting Information [Line Items]                      
Operating revenues                 0 0 0
MGE [Member]                      
Segment Reporting Information [Line Items]                      
Operating revenues                 568,855,000 559,768,000 563,111,000
Depreciation and amortization                 (71,562,000) (56,412,000) (53,077,000)
Other operating expenses                 (385,501,000) (388,088,000) (384,398,000)
Operating Income (Loss)                 111,792,000 115,268,000 125,636,000
Other (deductions) income, net                 10,703,000 10,426,000 6,450,000
Interest (expense) income, net                 (24,298,000) (21,197,000) (20,024,000)
Income before income taxes                 98,197,000 104,497,000 112,062,000
Income tax (provision) benefit                 (17,418,000) (25,461,000) (18,990,000) [3]
Net Income Including Noncontrolling Interest                 80,779,000 79,036,000 93,072,000
Less Net Income Attributable to Noncontrolling Interest, net of tax                 (22,349,000) (22,552,000) (43,237,000)
Net Income                 58,430,000 56,484,000 49,835,000
Segment Reporting Information Assets And Capital Expenditures [Abstract]                      
Assets 1,973,477,000       1,834,891,000       1,973,477,000 1,834,891,000 1,684,041,000
Capital expenditures                 164,036,000 212,197,000 108,131,000
Effects Of The Tax Cuts And Jobs Act [Abstract]                      
Net Deferred Income Tax Benefit Tax Cuts And Jobs Act                     21,700,000
Investment in ATC 0       0       0 0  
MGE [Member] | Electric [Member]                      
Segment Reporting Information [Line Items]                      
Operating revenues                 408,285,000 400,882,000 413,929,000
MGE [Member] | Gas [Member]                      
Segment Reporting Information [Line Items]                      
Operating revenues                 159,875,000 157,767,000 148,834,000
MGE [Member] | Non Regulated Energy [Member]                      
Segment Reporting Information [Line Items]                      
Operating revenues                 695,000 1,119,000 348,000
MGE [Member] | Operating Segments [Member]                      
Segment Reporting Information [Line Items]                      
Operating revenues                 568,855,000 559,768,000 563,111,000
MGE [Member] | Operating Segments [Member] | Electric [Member]                      
Segment Reporting Information [Line Items]                      
Operating revenues                 409,091,000 400,593,000 413,416,000
Depreciation and amortization                 (52,755,000) (38,925,000) (36,660,000)
Other operating expenses                 (297,156,000) (297,374,000) (308,100,000)
Operating Income (Loss)                 59,180,000 64,294,000 68,656,000
Other (deductions) income, net                 7,153,000 7,294,000 4,539,000
Interest (expense) income, net                 (14,978,000) (12,198,000) (11,257,000)
Income before income taxes                 51,355,000 59,390,000 61,938,000
Income tax (provision) benefit                 (5,037,000) (13,453,000) (20,547,000)
Net Income Including Noncontrolling Interest                 46,318,000 45,937,000 41,391,000
Less Net Income Attributable to Noncontrolling Interest, net of tax                 0 0 0
Net Income                 46,318,000 45,937,000 41,391,000
Segment Reporting Information Assets And Capital Expenditures [Abstract]                      
Assets 1,308,277,000       1,193,083,000       1,308,277,000 1,193,083,000 1,058,988,000
Capital expenditures                 125,086,000 176,399,000 77,353,000
MGE [Member] | Operating Segments [Member] | Gas [Member]                      
Segment Reporting Information [Line Items]                      
Operating revenues                 175,945,000 173,843,000 163,799,000
Depreciation and amortization                 (11,320,000) (10,060,000) (9,000,000)
Other operating expenses                 (145,097,000) (145,883,000) (135,028,000)
Operating Income (Loss)                 19,528,000 17,900,000 19,771,000
Other (deductions) income, net                 3,550,000 3,132,000 1,911,000
Interest (expense) income, net                 (4,237,000) (3,692,000) (3,234,000)
Income before income taxes                 18,841,000 17,340,000 18,448,000
Income tax (provision) benefit                 (4,753,000) (4,474,000) (7,303,000)
Net Income Including Noncontrolling Interest                 14,088,000 12,866,000 11,145,000
Less Net Income Attributable to Noncontrolling Interest, net of tax                 0 0 0
Net Income                 14,088,000 12,866,000 11,145,000
Segment Reporting Information Assets And Capital Expenditures [Abstract]                      
Assets 408,001,000       377,005,000       408,001,000 377,005,000 354,875,000
Capital expenditures                 36,193,000 30,497,000 26,847,000
MGE [Member] | Operating Segments [Member] | Non Regulated Energy [Member]                      
Segment Reporting Information [Line Items]                      
Operating revenues                 40,715,000 40,645,000 44,816,000
Depreciation and amortization                 (7,487,000) (7,427,000) (7,417,000)
Other operating expenses                 (144,000) (144,000) (190,000)
Operating Income (Loss)                 33,084,000 33,074,000 37,209,000
Other (deductions) income, net                 0 0 0
Interest (expense) income, net                 (5,083,000) (5,307,000) (5,533,000)
Income before income taxes                 28,001,000 27,767,000 31,676,000
Income tax (provision) benefit                 (7,628,000) (7,534,000) 8,860,000 [3]
Net Income Including Noncontrolling Interest                 20,373,000 20,233,000 40,536,000
Less Net Income Attributable to Noncontrolling Interest, net of tax                 0 0 0
Net Income                 20,373,000 20,233,000 40,536,000
Segment Reporting Information Assets And Capital Expenditures [Abstract]                      
Assets 257,954,000       265,251,000       257,954,000 265,251,000 270,334,000
Capital expenditures                 2,757,000 5,301,000 3,931,000
Effects Of The Tax Cuts And Jobs Act [Abstract]                      
Net Deferred Income Tax Benefit Tax Cuts And Jobs Act                     21,700,000
MGE [Member] | Consolidation/Elimination Entries [Member]                      
Segment Reporting Information [Line Items]                      
Operating revenues                 (56,896,000) (55,313,000) (58,920,000)
Depreciation and amortization                 0 0 0
Other operating expenses                 56,896,000 55,313,000 58,920,000
Operating Income (Loss)                 0 0 0
Other (deductions) income, net                 0 0 0
Interest (expense) income, net                 0 0 0
Income before income taxes                 0 0 0
Income tax (provision) benefit                 0 0 0
Net Income Including Noncontrolling Interest                 0 0 0
Less Net Income Attributable to Noncontrolling Interest, net of tax                 (22,349,000) (22,552,000) (43,237,000)
Net Income                 (22,349,000) (22,552,000) (43,237,000)
Segment Reporting Information Assets And Capital Expenditures [Abstract]                      
Assets $ (755,000)       $ (448,000)       (755,000) (448,000) (156,000)
Capital expenditures                 0 0 0
MGE [Member] | Consolidation/Elimination Entries [Member] | Electric [Member]                      
Segment Reporting Information [Line Items]                      
Operating revenues                 806,000 (289,000) (513,000)
MGE [Member] | Consolidation/Elimination Entries [Member] | Gas [Member]                      
Segment Reporting Information [Line Items]                      
Operating revenues                 16,070,000 16,076,000 14,965,000
MGE [Member] | Consolidation/Elimination Entries [Member] | Non Regulated Energy [Member]                      
Segment Reporting Information [Line Items]                      
Operating revenues                 $ 40,020,000 $ 39,526,000 $ 44,468,000
[1] In December 2017, there was a $21.7 million one-time tax impact as a result of the Tax Act.
[2] In December 2017, there was a $20.4 million one-time tax impact as a result of the Tax Act.
[3] In December 2017, there was a $21.7 million one-time tax impact as a result of the Tax Act.