XML 82 R67.htm IDEA: XBRL DOCUMENT v3.19.2
Segment Information (Details) - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Dec. 31, 2018
Segment Reporting Information [Line Items]          
Operating revenues $ 122,147,000 $ 124,262,000 $ 289,716,000 $ 281,894,000  
Depreciation and amortization (18,091,000) (13,872,000) (35,230,000) (27,495,000)  
Other operating expenses (84,273,000) (86,159,000) (204,193,000) (203,980,000)  
Operating income (loss) 19,783,000 24,231,000 50,293,000 50,419,000  
Other income (deductions), net 5,019,000 4,731,000 9,870,000 9,650,000  
Interest (expense) income, net (5,749,000) (4,783,000) (11,396,000) (9,522,000)  
Income before income taxes 19,053,000 24,179,000 48,767,000 50,547,000  
Income tax (provision) benefit (3,505,000) (5,828,000) (9,213,000) (12,195,000)  
Net Income 15,548,000 18,351,000 39,554,000 38,352,000  
Segment Reporting Assets And Capital Expenditures [Abstract]          
Assets 2,026,086,000   2,026,086,000   $ 1,988,618,000
Capital expenditures     79,092,000 100,389,000 212,197,000
Electric [Member]          
Segment Reporting Information [Line Items]          
Operating revenues 96,863,000 99,067,000 194,279,000 193,458,000  
Gas [Member]          
Segment Reporting Information [Line Items]          
Operating revenues 25,070,000 24,980,000 95,170,000 87,745,000  
Non Regulated Energy [Member]          
Segment Reporting Information [Line Items]          
Operating revenues 214,000 215,000 267,000 691,000  
Transmission Investment [Member]          
Segment Reporting Information [Line Items]          
Operating revenues 0 0 0 0  
All Others [Member]          
Segment Reporting Information [Line Items]          
Operating revenues 0 0 0 0  
Operating Segments [Member]          
Segment Reporting Information [Line Items]          
Operating revenues 122,147,000 124,262,000 289,716,000 281,894,000  
Operating Segments [Member] | Electric [Member]          
Segment Reporting Information [Line Items]          
Operating revenues 97,061,000 98,822,000 194,676,000 193,244,000  
Depreciation and amortization (13,379,000) (9,575,000) (25,888,000) (18,953,000)  
Other operating expenses (73,130,000) (74,535,000) (146,424,000) (151,110,000)  
Operating income (loss) 10,552,000 14,712,000 22,364,000 23,181,000  
Other income (deductions), net 1,788,000 1,562,000 3,441,000 3,292,000  
Interest (expense) income, net (3,826,000) (2,952,000) (7,491,000) (5,819,000)  
Income before income taxes 8,514,000 13,322,000 18,314,000 20,654,000  
Income tax (provision) benefit (638,000) (2,986,000) (1,088,000) (4,186,000)  
Net Income 7,876,000 10,336,000 17,226,000 16,468,000  
Segment Reporting Assets And Capital Expenditures [Abstract]          
Assets 1,250,755,000   1,250,755,000   1,193,083,000
Capital expenditures     62,281,000   176,399,000
Operating Segments [Member] | Gas [Member]          
Segment Reporting Information [Line Items]          
Operating revenues 26,999,000 28,473,000 102,061,000 95,585,000  
Depreciation and amortization (2,843,000) (2,445,000) (5,603,000) (4,840,000)  
Other operating expenses (22,931,000) (24,232,000) (84,369,000) (79,427,000)  
Operating income (loss) 1,225,000 1,796,000 12,089,000 11,318,000  
Other income (deductions), net 1,170,000 752,000 1,724,000 1,518,000  
Interest (expense) income, net (1,032,000) (887,000) (2,072,000) (1,726,000)  
Income before income taxes 1,363,000 1,661,000 11,741,000 11,110,000  
Income tax (provision) benefit (412,000) (372,000) (3,031,000) (2,830,000)  
Net Income 951,000 1,289,000 8,710,000 8,280,000  
Segment Reporting Assets And Capital Expenditures [Abstract]          
Assets 369,467,000   369,467,000   377,005,000
Capital expenditures     15,028,000   30,497,000
Operating Segments [Member] | Non Regulated Energy [Member]          
Segment Reporting Information [Line Items]          
Operating revenues 10,209,000 10,062,000 20,235,000 20,358,000  
Depreciation and amortization (1,869,000) (1,852,000) (3,739,000) (3,702,000)  
Other operating expenses (33,000) (34,000) (81,000) (77,000)  
Operating income (loss) 8,307,000 8,176,000 16,415,000 16,579,000  
Other income (deductions), net 0 0 0 0  
Interest (expense) income, net (1,275,000) (1,334,000) (2,565,000) (2,682,000)  
Income before income taxes 7,032,000 6,842,000 13,850,000 13,897,000  
Income tax (provision) benefit (1,916,000) (1,864,000) (3,773,000) (3,786,000)  
Net Income 5,116,000 4,978,000 10,077,000 10,111,000  
Segment Reporting Assets And Capital Expenditures [Abstract]          
Assets 261,707,000   261,707,000   265,301,000
Capital expenditures     1,783,000   5,301,000
Operating Segments [Member] | Transmission Investment [Member]          
Segment Reporting Information [Line Items]          
Operating revenues 0 0 0 0  
Depreciation and amortization 0 0 0 0  
Other operating expenses 0 (5,000) 0 (8,000)  
Operating income (loss) 0 (5,000) 0 (8,000)  
Other income (deductions), net 2,267,000 1,916,000 4,436,000 4,288,000  
Interest (expense) income, net 0 0 0 0  
Income before income taxes 2,267,000 1,911,000 4,436,000 4,280,000  
Income tax (provision) benefit (619,000) (522,000) (1,210,000) (1,170,000)  
Net Income 1,648,000 1,389,000 3,226,000 3,110,000  
Segment Reporting Assets And Capital Expenditures [Abstract]          
Assets 68,350,000   68,350,000   66,366,000
Capital expenditures     0   0
Operating Segments [Member] | All Others [Member]          
Segment Reporting Information [Line Items]          
Operating revenues 0 0 0 0  
Depreciation and amortization 0 0 0 0  
Other operating expenses (301,000) (448,000) (575,000) (651,000)  
Operating income (loss) (301,000) (448,000) (575,000) (651,000)  
Other income (deductions), net (206,000) 501,000 269,000 552,000  
Interest (expense) income, net 384,000 390,000 732,000 705,000  
Income before income taxes (123,000) 443,000 426,000 606,000  
Income tax (provision) benefit 80,000 (84,000) (111,000) (223,000)  
Net Income (43,000) 359,000 315,000 383,000  
Segment Reporting Assets And Capital Expenditures [Abstract]          
Assets 453,604,000   453,604,000   465,661,000
Capital expenditures     0   0
Consolidation Elimination Entries [Member]          
Segment Reporting Information [Line Items]          
Operating revenues (12,122,000) (13,095,000) (27,256,000) (27,293,000)  
Depreciation and amortization 0 0 0 0  
Other operating expenses 12,122,000 13,095,000 27,256,000 27,293,000  
Operating income (loss) 0 0 0 0  
Other income (deductions), net 0 0 0 0  
Interest (expense) income, net 0 0 0 0  
Income before income taxes 0 0 0 0  
Income tax (provision) benefit 0 0 0 0  
Net Income 0 0 0 0  
Segment Reporting Assets And Capital Expenditures [Abstract]          
Assets (377,797,000)   (377,797,000)   (378,798,000)
Capital expenditures     0   0
Consolidation Elimination Entries [Member] | Electric [Member]          
Segment Reporting Information [Line Items]          
Operating revenues 198,000 (245,000) 397,000 (214,000)  
Consolidation Elimination Entries [Member] | Gas [Member]          
Segment Reporting Information [Line Items]          
Operating revenues 1,929,000 3,493,000 6,891,000 7,840,000  
Consolidation Elimination Entries [Member] | Non Regulated Energy [Member]          
Segment Reporting Information [Line Items]          
Operating revenues 9,995,000 9,847,000 19,968,000 19,667,000  
Consolidation Elimination Entries [Member] | Transmission Investment [Member]          
Segment Reporting Information [Line Items]          
Operating revenues 0 0 0 0  
Consolidation Elimination Entries [Member] | All Others [Member]          
Segment Reporting Information [Line Items]          
Operating revenues 0 0 0 0  
MGE [Member]          
Segment Reporting Information [Line Items]          
Operating revenues 122,147,000 124,262,000 289,716,000 281,894,000  
Depreciation and amortization (18,091,000) (13,872,000) (35,230,000) (27,495,000)  
Other operating expenses (83,972,000) (85,707,000) (203,618,000) (203,322,000)  
Operating income (loss) 20,084,000 24,683,000 50,868,000 51,077,000  
Other income (deductions), net 2,958,000 2,314,000 5,165,000 4,811,000  
Interest (expense) income, net (6,133,000) (5,173,000) (12,128,000) (10,227,000)  
Income before income taxes 16,909,000 21,824,000 43,905,000 45,661,000  
Income tax (provision) benefit (2,966,000) (5,221,000) (7,892,000) (10,802,000)  
Net Income Including Noncontrolling Interest 13,943,000 16,603,000 36,013,000 34,859,000  
Less Net Income Attributable to Noncontrolling Interest, net of tax (5,621,000) (5,505,000) (11,111,000) (11,311,000)  
Net Income 8,322,000 11,098,000 24,902,000 23,548,000  
Segment Reporting Assets And Capital Expenditures [Abstract]          
Assets 1,881,666,000   1,881,666,000   1,834,891,000
Capital expenditures     79,092,000 100,389,000 212,197,000
MGE [Member] | Electric [Member]          
Segment Reporting Information [Line Items]          
Operating revenues 96,863,000 99,067,000 194,279,000 193,458,000  
MGE [Member] | Gas [Member]          
Segment Reporting Information [Line Items]          
Operating revenues 25,070,000 24,980,000 95,170,000 87,745,000  
MGE [Member] | Non Regulated Energy [Member]          
Segment Reporting Information [Line Items]          
Operating revenues 214,000 215,000 267,000 691,000  
MGE [Member] | Operating Segments [Member]          
Segment Reporting Information [Line Items]          
Operating revenues 122,147,000 124,262,000 289,716,000 281,894,000  
MGE [Member] | Operating Segments [Member] | Electric [Member]          
Segment Reporting Information [Line Items]          
Operating revenues 97,061,000 98,822,000 194,676,000 193,244,000  
Depreciation and amortization (13,379,000) (9,575,000) (25,888,000) (18,953,000)  
Other operating expenses (73,130,000) (74,535,000) (146,424,000) (151,110,000)  
Operating income (loss) 10,552,000 14,712,000 22,364,000 23,181,000  
Other income (deductions), net 1,788,000 1,561,000 3,441,000 3,292,000  
Interest (expense) income, net (3,826,000) (2,952,000) (7,491,000) (5,819,000)  
Income before income taxes 8,514,000 13,321,000 18,314,000 20,654,000  
Income tax (provision) benefit (638,000) (2,985,000) (1,088,000) (4,186,000)  
Net Income Including Noncontrolling Interest 7,876,000 10,336,000 17,226,000 16,468,000  
Less Net Income Attributable to Noncontrolling Interest, net of tax 0 0 0 0  
Net Income 7,876,000 10,336,000 17,226,000 16,468,000  
Segment Reporting Assets And Capital Expenditures [Abstract]          
Assets 1,250,755,000   1,250,755,000   1,193,083,000
Capital expenditures     62,281,000   176,399,000
MGE [Member] | Operating Segments [Member] | Gas [Member]          
Segment Reporting Information [Line Items]          
Operating revenues 26,999,000 28,473,000 102,061,000 95,585,000  
Depreciation and amortization (2,843,000) (2,445,000) (5,603,000) (4,840,000)  
Other operating expenses (22,931,000) (24,232,000) (84,369,000) (79,427,000)  
Operating income (loss) 1,225,000 1,796,000 12,089,000 11,318,000  
Other income (deductions), net 1,170,000 753,000 1,724,000 1,519,000  
Interest (expense) income, net (1,032,000) (887,000) (2,072,000) (1,726,000)  
Income before income taxes 1,363,000 1,662,000 11,741,000 11,111,000  
Income tax (provision) benefit (412,000) (373,000) (3,031,000) (2,831,000)  
Net Income Including Noncontrolling Interest 951,000 1,289,000 8,710,000 8,280,000  
Less Net Income Attributable to Noncontrolling Interest, net of tax 0 0 0 0  
Net Income 951,000 1,289,000 8,710,000 8,280,000  
Segment Reporting Assets And Capital Expenditures [Abstract]          
Assets 369,467,000   369,467,000   377,005,000
Capital expenditures     15,028,000   30,497,000
MGE [Member] | Operating Segments [Member] | Non Regulated Energy [Member]          
Segment Reporting Information [Line Items]          
Operating revenues 10,209,000 10,062,000 20,235,000 20,358,000  
Depreciation and amortization (1,869,000) (1,852,000) (3,739,000) (3,702,000)  
Other operating expenses (33,000) (35,000) (81,000) (78,000)  
Operating income (loss) 8,307,000 8,175,000 16,415,000 16,578,000  
Other income (deductions), net 0 0 0 0  
Interest (expense) income, net (1,275,000) (1,334,000) (2,565,000) (2,682,000)  
Income before income taxes 7,032,000 6,841,000 13,850,000 13,896,000  
Income tax (provision) benefit (1,916,000) (1,863,000) (3,773,000) (3,785,000)  
Net Income Including Noncontrolling Interest 5,116,000 4,978,000 10,077,000 10,111,000  
Less Net Income Attributable to Noncontrolling Interest, net of tax 0 0 0 0  
Net Income 5,116,000 4,978,000 10,077,000 10,111,000  
Segment Reporting Assets And Capital Expenditures [Abstract]          
Assets 261,657,000   261,657,000   265,251,000
Capital expenditures     1,783,000   5,301,000
MGE [Member] | Consolidation Elimination Entries [Member]          
Segment Reporting Information [Line Items]          
Operating revenues (12,122,000) (13,095,000) (27,256,000) (27,293,000)  
Depreciation and amortization 0 0 0 0  
Other operating expenses 12,122,000 13,095,000 27,256,000 27,293,000  
Operating income (loss) 0 0 0 0  
Other income (deductions), net 0 0 0 0  
Interest (expense) income, net 0 0 0 0  
Income before income taxes 0 0 0 0  
Income tax (provision) benefit 0 0 0 0  
Net Income Including Noncontrolling Interest 0 0 0 0  
Less Net Income Attributable to Noncontrolling Interest, net of tax (5,621,000) (5,505,000) (11,111,000) (11,311,000)  
Net Income (5,621,000) (5,505,000) (11,111,000) (11,311,000)  
Segment Reporting Assets And Capital Expenditures [Abstract]          
Assets (213,000)   (213,000)   (448,000)
Capital expenditures     0   $ 0
MGE [Member] | Consolidation Elimination Entries [Member] | Electric [Member]          
Segment Reporting Information [Line Items]          
Operating revenues 198,000 (245,000) 397,000 (214,000)  
MGE [Member] | Consolidation Elimination Entries [Member] | Gas [Member]          
Segment Reporting Information [Line Items]          
Operating revenues 1,929,000 3,493,000 6,891,000 7,840,000  
MGE [Member] | Consolidation Elimination Entries [Member] | Non Regulated Energy [Member]          
Segment Reporting Information [Line Items]          
Operating revenues $ 9,995,000 $ 9,847,000 $ 19,968,000 $ 19,667,000