XML 69 R52.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Information (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Segment Reporting Information [Line Items]        
Operating revenues $ 121,576 $ 122,126 $ 269,103 $ 292,260
Depreciation and amortization (11,114) (10,995) (22,146) (21,844)
Other operating expenses (82,250) (87,082) (189,214) (214,516)
Operating income (loss) 28,212 24,049 57,743 55,900
Other income (deductions), net 2,179 2,446 4,621 4,551
Interest (expense) income, net (4,957) (5,008) (9,957) (10,099)
Income before income taxes 25,434 21,487 52,407 50,352
Income tax (provision) benefit (9,284) (8,008) (19,229) (18,595)
Net Income (Loss) 16,150 13,479 33,178 31,757
Electric [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 100,329 99,481 193,537 197,721
Gas [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 20,961 20,669 74,798 90,597
Non Regulated Energy [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 286 1,976 768 3,942
Transmission Investment [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 0 0 0 0
All Others [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 0 0 0 0
Operating Segments [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 121,576 122,126 269,103 292,260
Operating Segments [Member] | Electric [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 100,896 99,603 194,560 197,958
Depreciation and amortization (7,259) (7,456) (14,422) (14,788)
Other operating expenses (78,291) (79,961) (153,670) (159,761)
Operating income (loss) 15,346 12,186 26,468 23,409
Other income (deductions), net 118 16 314 106
Interest (expense) income, net (2,776) (2,768) (5,566) (5,587)
Income before income taxes 12,688 9,434 21,216 17,928
Income tax (provision) benefit (4,158) (3,164) (6,694) (5,547)
Net Income (Loss) 8,530 6,270 14,522 12,381
Operating Segments [Member] | Gas [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 27,102 22,960 86,036 95,613
Depreciation and amortization (2,015) (1,662) (3,996) (3,304)
Other operating expenses (21,295) (19,089) (69,036) (79,157)
Operating income (loss) 3,792 2,209 13,004 13,152
Other income (deductions), net (18) (25) (26) (26)
Interest (expense) income, net (799) (790) (1,607) (1,594)
Income before income taxes 2,975 1,394 11,371 11,532
Income tax (provision) benefit (1,195) (557) (4,554) (4,638)
Net Income (Loss) 1,780 837 6,817 6,894
Operating Segments [Member] | Non Regulated Energy [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 11,205 11,829 22,664 23,642
Depreciation and amortization (1,828) (1,866) (3,704) (3,729)
Other operating expenses (35) (36) (82) (86)
Operating income (loss) 9,342 9,927 18,878 19,827
Other income (deductions), net 0 0 0 0
Interest (expense) income, net (1,449) (1,507) (2,912) (3,025)
Income before income taxes 7,893 8,420 15,966 16,802
Income tax (provision) benefit (3,168) (3,380) (6,408) (6,744)
Net Income (Loss) 4,725 5,040 9,558 10,058
Operating Segments [Member] | Transmission Investment [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 0 0 0 0
Depreciation and amortization 0 0 0 0
Other operating expenses (3) 0 (4) 0
Operating income (loss) (3) 0 (4) 0
Other income (deductions), net 1,767 2,290 4,000 4,171
Interest (expense) income, net 0 0 0 0
Income before income taxes 1,764 2,290 3,996 4,171
Income tax (provision) benefit (709) (919) (1,606) (1,675)
Net Income (Loss) 1,055 1,371 2,390 2,496
Operating Segments [Member] | All Others [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 0 0 0 0
Depreciation and amortization (12) (11) (24) (23)
Other operating expenses (253) (262) (579) (465)
Operating income (loss) (265) (273) (603) (488)
Other income (deductions), net 312 165 333 300
Interest (expense) income, net 67 57 128 107
Income before income taxes 114 (51) (142) (81)
Income tax (provision) benefit (54) 12 33 9
Net Income (Loss) 60 (39) (109) (72)
Consolidation Elimination Entries [Member]        
Segment Reporting Information [Line Items]        
Operating revenues (17,627) (12,266) (34,157) (24,953)
Depreciation and amortization 0 0 0 0
Other operating expenses 17,627 12,266 34,157 24,953
Operating income (loss) 0 0 0 0
Other income (deductions), net 0 0 0 0
Interest (expense) income, net 0 0 0 0
Income before income taxes 0 0 0 0
Income tax (provision) benefit 0 0 0 0
Net Income (Loss) 0 0 0 0
Consolidation Elimination Entries [Member] | Electric [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 567 122 1,023 237
Consolidation Elimination Entries [Member] | Gas [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 6,141 2,291 11,238 5,016
Consolidation Elimination Entries [Member] | Non Regulated Energy [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 10,919 9,853 21,896 19,700
Consolidation Elimination Entries [Member] | Transmission Investment [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 0 0 0 0
Consolidation Elimination Entries [Member] | All Others [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 0 0 0 0
MGE [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 121,589 122,133 269,132 292,277
Depreciation and amortization (11,102) (10,984) (22,122) (21,821)
Other operating expenses [1] (90,473) (93,868) (206,217) (230,885)
Operating income (loss) [1] 20,014 17,281 40,793 39,571
Other income (deductions), net [1] 1,100 1,302 2,579 2,464
Interest (expense) income, net (5,024) (5,065) (10,085) (10,206)
Income tax (provision) benefit (8,464) (7,041) (17,554) (16,817)
Net Income Including Noncontrolling Interest 16,090 13,518 33,287 31,829
Less Net Income Attributable to Noncontrolling Interest, net of tax (5,952) (6,626) (12,204) (13,179)
Net Income (Loss) 10,138 6,892 21,083 18,650
MGE [Member] | Electric [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 100,336 99,486 193,550 197,731
MGE [Member] | Gas [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 20,967 20,671 74,814 90,604
MGE [Member] | Non Regulated Energy [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 286 1,976 768 3,942
MGE [Member] | Transmission Investment [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 0 0 0 0
MGE [Member] | Operating Segments [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 121,589 122,133 269,132 292,277
MGE [Member] | Operating Segments [Member] | Electric [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 100,896 99,603 194,560 197,958
Depreciation and amortization (7,259) (7,456) (14,422) (14,788)
Other operating expenses [1] (82,405) (83,079) (160,284) (165,221)
Operating income (loss) [1] 11,232 9,068 19,854 17,949
Other income (deductions), net [1] 74 (30) 234 19
Interest (expense) income, net (2,776) (2,768) (5,566) (5,587)
Net Income Including Noncontrolling Interest 8,530 6,270 14,522 12,381
Less Net Income Attributable to Noncontrolling Interest, net of tax 0 0 0 0
Net Income (Loss) 8,530 6,270 14,522 12,381
MGE [Member] | Operating Segments [Member] | Gas [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 27,102 22,960 86,036 95,613
Depreciation and amortization (2,015) (1,662) (3,996) (3,304)
Other operating expenses [1] (22,476) (19,632) (73,567) (83,770)
Operating income (loss) [1] 2,611 1,666 8,473 8,539
Other income (deductions), net [1] (32) (39) (49) (51)
Interest (expense) income, net (799) (790) (1,607) (1,594)
Net Income Including Noncontrolling Interest 1,780 837 6,817 6,894
Less Net Income Attributable to Noncontrolling Interest, net of tax 0 0 0 0
Net Income (Loss) 1,780 837 6,817 6,894
MGE [Member] | Operating Segments [Member] | Non Regulated Energy [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 11,205 11,829 22,664 23,642
Depreciation and amortization (1,828) (1,866) (3,704) (3,729)
Other operating expenses [1] (3,203) (3,416) (6,490) (6,830)
Operating income (loss) [1] 6,174 6,547 12,470 13,083
Other income (deductions), net [1] 0 0 0 0
Interest (expense) income, net (1,449) (1,507) (2,912) (3,025)
Net Income Including Noncontrolling Interest 4,725 5,040 9,558 10,058
Less Net Income Attributable to Noncontrolling Interest, net of tax 0 0 0 0
Net Income (Loss) 4,725 5,040 9,558 10,058
MGE [Member] | Operating Segments [Member] | Transmission Investment [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 0 0 0 0
Depreciation and amortization 0 0 0 0
Other operating expenses [1] (3) 0 (4) 0
Operating income (loss) [1] (3) 0 (4) 0
Other income (deductions), net [1] 1,058 1,371 2,394 2,496
Interest (expense) income, net 0 0 0 0
Net Income Including Noncontrolling Interest 1,055 1,371 2,390 2,496
Less Net Income Attributable to Noncontrolling Interest, net of tax 0 0 0 0
Net Income (Loss) 1,055 1,371 2,390 2,496
MGE [Member] | Consolidation Elimination Entries [Member]        
Segment Reporting Information [Line Items]        
Operating revenues (17,614) (12,259) (34,128) (24,936)
Depreciation and amortization 0 0 0 0
Other operating expenses [1] 17,614 12,259 34,128 24,936
Operating income (loss) [1] 0 0 0 0
Other income (deductions), net [1] 0 0 0 0
Interest (expense) income, net 0 0 0 0
Net Income Including Noncontrolling Interest 0 0 0 0
Less Net Income Attributable to Noncontrolling Interest, net of tax (5,952) (6,626) (12,204) (13,179)
Net Income (Loss) (5,952) (6,626) (12,204) (13,179)
MGE [Member] | Consolidation Elimination Entries [Member] | Electric [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 560 117 1,010 227
MGE [Member] | Consolidation Elimination Entries [Member] | Gas [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 6,135 2,289 11,222 5,009
MGE [Member] | Consolidation Elimination Entries [Member] | Non Regulated Energy [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 10,919 9,853 21,896 19,700
MGE [Member] | Consolidation Elimination Entries [Member] | Transmission Investment [Member]        
Segment Reporting Information [Line Items]        
Operating revenues $ 0 $ 0 $ 0 $ 0
[1] *Amounts are shown net of the related tax expense, consistent with the presentation on the MGE Consolidated Statement of Income.