XML 38 R8.htm IDEA: XBRL DOCUMENT v3.2.0.727
Madison Gas and Electric Company Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Items not affecting cash:    
Depreciation and amortization $ 21,844 $ 19,815
Deferred income taxes 6,201 15,110
Provision for doubtful receivables 85 984
Employee benefit plan expenses 1,660 (555)
Equity earnings in ATC (4,170) (4,883)
Other items (772) (1,077)
Changes in working capital items:    
Decrease in current assets 29,599 17,349
Decrease in current liabilities (14,789) (5,840)
Dividend income from ATC 2,891 3,835
Cash contributions to pension and other postretirement plans (11,626) (1,633)
Other noncurrent items, net 10,313 (229)
Cash Provided by Operating Activities 72,993 84,680
Investing Activities:    
Capital expenditures (33,211) (42,272)
Capital contributions to investments (538) (1,225)
Other (52) (1,123)
Cash Used for Investing Activities (33,801) (44,620)
Financing Activities:    
Repayment of long-term debt (2,080) (2,042)
Repayment of short-term debt (7,000) 0
Other (487) (80)
Cash Used for Financing Activities (29,156) (20,962)
Change in cash and cash equivalents 10,036 19,098
Cash and cash equivalents at beginning of period 65,755 68,813
Cash and Cash Equivalents at End of Period 75,791 87,911
MGE [Member]    
Operating Activities:    
Net Income 31,829 41,786
Items not affecting cash:    
Depreciation and amortization 21,821 19,792
Deferred income taxes 3,909 14,566
Provision for doubtful receivables 85 984
Employee benefit plan expenses 1,660 (555)
Equity earnings in ATC (4,170) (4,883)
Other items (524) (812)
Changes in working capital items:    
Decrease in current assets 35,282 17,169
Decrease in current liabilities (12,369) (3,536)
Dividend income from ATC 2,891 3,835
Cash contributions to pension and other postretirement plans (11,626) (1,633)
Other noncurrent items, net 10,204 (321)
Cash Provided by Operating Activities 78,992 86,392
Investing Activities:    
Capital expenditures (33,211) (42,272)
Capital contributions to investments (355) (1,065)
Other (62) (1,014)
Cash Used for Investing Activities (33,628) (44,351)
Financing Activities:    
Cash dividends paid to parent by MGE (10,000) (16,750)
Distributions to parent from noncontrolling interest (10,084) (12,838)
Equity contribution received by noncontrolling interest 2,875 1,065
Repayment of long-term debt (2,080) (2,042)
Repayment of short-term debt (7,000) 0
Other (314) 0
Cash Used for Financing Activities (26,603) (30,565)
Change in cash and cash equivalents 18,761 11,476
Cash and cash equivalents at beginning of period 4,562 14,808
Cash and Cash Equivalents at End of Period $ 23,323 $ 26,284