XML 39 R32.htm IDEA: XBRL DOCUMENT v3.2.0.727
Derivative and Hedging Instruments (Tables)
6 Months Ended
Jun. 30, 2015
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Gross Notional Volume of Open Derivatives

The gross notional volume of open derivatives is as follows:

June 30, 2015December 31, 2014
Commodity derivative contracts374,820 MWh448,000 MWh
Commodity derivative contracts4,049,260 Dth4,405,000 Dth
FTRs5,409 MW1,854 MW
Fair Value of Derivative Instruments on the Balance Sheet

The following table summarizes the fair value of the derivative instruments on the consolidated balance sheets. All derivative instruments in this table are presented on a gross basis and are calculated prior to the netting of instruments with the same counterparty under a master netting agreement as well as the netting of collateral. For financial statement purposes, MGE Energy and MGE have netted instruments with the same counterparty under a master netting agreement as well as the netting of collateral. At June 30, 2015, MGE Energy and MGE had the right to reclaim collateral (a receivable) of $0.9 million.

Asset DerivativesLiability Derivatives
(In thousands)Balance Sheet LocationFair ValueBalance Sheet LocationFair Value
June 30, 2015
Commodity derivative contractsOther current assets$ 522 Derivative liability (current)$ 1,325
Commodity derivative contractsOther deferred charges 3 Derivative liability (long-term) 111
FTRsOther current assets 813 Derivative liability (current) -
PPAN/AN/ADerivative liability (current) 7,860
PPAN/AN/ADerivative liability (long-term) 48,090
December 31, 2014
Commodity derivative contractsOther current assets$ 130 Derivative liability (current)$ 2,262
Commodity derivative contractsOther deferred charges 93 Derivative liability (long-term) 171
FTRsOther current assets 642 Derivative liability (current) -
PPAN/AN/ADerivative liability (current) 6,870
PPAN/AN/ADerivative liability (long-term) 46,560
Offsetting Assets

The following tables show the effect of netting arrangements for recognized derivative assets and liabilities that are subject to a master netting arrangement or similar arrangement on the consolidated balance sheets.

Offsetting of Derivative Assets
(In thousands)Gross amountsGross amounts offset in balance sheetCollateral posted against derivative positionsNet amount presented in balance sheet
June 30, 2015
Commodity derivative contracts$ 525 $ (525)$ - $ -
FTRs 813 - - 813
December 31, 2014
Commodity derivative contracts$ 223 $ (223)$ - $ -
FTRs 642 - - 642
Offsetting Liabilities
Offsetting of Derivative Liabilities
(In thousands)Gross amountsGross amounts offset in balance sheetCollateral posted against derivative positionsNet amount presented in balance sheet
June 30, 2015
Commodity derivative contracts$ 1,436 $ (525)$ (908)$ 3
PPA 55,950 - - 55,950
December 31, 2014
Commodity derivative contracts$ 2,433 $ (223)$ (2,179)$ 31
PPA 53,430 - - 53,430
Derivative Gains and Losses in Balance Sheet

The following tables summarize the unrealized and realized gains (losses) related to the derivative instruments on the consolidated balance sheets at June 30, 2015 and 2014, and the consolidated income statements for the three and six months ended June 30, 2015 and 2014.

20152014
(In thousands)Current and long-term regulatory assetOther current assetsCurrent and long-term regulatory assetOther current assets
Three Months Ended June 30:
Balance at April 1,$ 53,966 $ 268 $ 58,213 $ 351
Unrealized loss (gain) 3,160 - (9,817) -
Realized (loss) gain reclassified to a deferred
account (231) 231 (101) 101
Realized (loss) gain reclassified to income
statement (847) (44) 559 224
Balance at June 30,$ 56,048 $ 455 $ 48,854 $ 676
Six Months Ended June 30:
Balance at January 1,$ 54,998 $ 1,001 $ 63,893 $ 411
Unrealized loss (gain) 4,478 - (23,418) -
Realized (loss) gain reclassified to a deferred
account (1,292) 1,292 1,434 (1,434)
Realized (loss) gain reclassified to income
statement (2,136) (1,838) 6,945 1,699
Balance at June 30,$ 56,048 $ 455 $ 48,854 $ 676
Derivative Gains and Losses in Income Statement
Realized losses (gains)
20152014
(In thousands)Fuel for electric generation/ purchased powerCost of gas soldFuel for electric generation/ purchased powerCost of gas sold
Three Months Ended June 30:
Commodity derivative contracts$ 578 $ (2)$ (1,061)$ (128)
FTRs (255) - (196) -
PPA 570 - 602 -
Six Months Ended June 30:
Commodity derivative contracts$ 998 $ 1,759 $ (5,856)$ (1,349)
FTRs (374) - (832) -
PPA 1,591 - (607) -