XML 38 R31.htm IDEA: XBRL DOCUMENT v2.4.1.9
Derivative and Hedging Instruments (Tables)
3 Months Ended
Mar. 31, 2015
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Gross Notional Volume of Open Derivatives

The gross notional volume of open derivatives is as follows:

March 31, 2015December 31, 2014
Commodity derivative contracts408,920 MWh448,000 MWh
Commodity derivative contracts2,785,000 Dth4,405,000 Dth
FTRs691 MW1,854 MW
Fair Value of Derivative Instruments on the Balance Sheet

The following table summarizes the fair value of the derivative instruments on the consolidated balance sheet. All derivative instruments in this table are presented on a gross basis and are calculated prior to the netting of instruments with the same counterparty under a master netting agreement as well as the netting of collateral. For financial statement purposes, MGE Energy and MGE have netted instruments with the same counterparty under a master netting agreement as well as the netting of collateral. At March 31, 2015, MGE Energy and MGE had the right to reclaim collateral (a receivable) of $0.6 million.

Asset DerivativesLiability Derivatives
(In thousands)Balance Sheet LocationFair ValueBalance Sheet LocationFair Value
March 31, 2015
Commodity derivative contractsOther current assets$ 336 Derivative liability (current)$ 821
Commodity derivative contractsOther deferred charges 7 Derivative liability (long-term) 116
FTRsOther current assets 38 Derivative liability (current) -
Ten-year PPAN/AN/ADerivative liability (current) 7,090
Ten-year PPAN/AN/ADerivative liability (long-term) 46,320
December 31, 2014
Commodity derivative contractsOther current assets$ 130 Derivative liability (current)$ 2,262
Commodity derivative contractsOther deferred charges 93 Derivative liability (long-term) 171
FTRsOther current assets 642 Derivative liability (current) -
Ten-year PPAN/AN/ADerivative liability (current) 6,870
Ten-year PPAN/AN/ADerivative liability (long-term) 46,560
Offsetting Assets

The following tables show the effect of netting arrangements for recognized derivative assets and liabilities that are subject to a master netting arrangement or similar arrangement on the consolidated balance sheet.

Offsetting of Derivative Assets
(In thousands)Gross amountsGross amounts offset in balance sheetCollateral posted against derivative positionsNet amount presented in balance sheet
March 31, 2015
Commodity derivative contracts$ 343 $ (343)$ - $ -
FTRs 38 - - 38
December 31, 2014
Commodity derivative contracts$ 223 $ (223)$ - $ -
FTRs 642 - - 642
Offsetting Liabilities
Offsetting of Derivative Liabilities
(In thousands)Gross amountsGross amounts offset in balance sheetCollateral posted against derivative positionsNet amount presented in balance sheet
March 31, 2015
Commodity derivative contracts$ 937 $ (343)$ (565)$ 29
Ten-year PPA 53,410 - - 53,410
December 31, 2014
Commodity derivative contracts$ 2,433 $ (223)$ (2,179)$ 31
Ten-year PPA 53,430 - - 53,430
Derivative Gains and Losses in Balance Sheet

The following tables summarize the unrealized and realized gains (losses) related to the derivative instruments on the consolidated balance sheet at March 31, 2015 and 2014, and the consolidated income statement for the three months ended March 31, 2015 and 2014.

20152014
(In thousands)Current and long-term regulatory assetOther current assetsCurrent and long-term regulatory assetOther current assets
Three Months Ended March 31:
Balance at January 1,$ 54,998 $ 1,001 $ 63,893 $ 411
Change in unrealized (loss) gain 1,318 - (13,601) -
Realized (loss) gain reclassified to a deferred account (1,061) 1,061 1,535 (1,535)
Realized gain (loss) reclassified to income
statement (1,289) (1,794) 6,386 1,475
Balance at March 31,$ 53,966 $ 268 $ 58,213 $ 351
Derivative Gains and Losses in Income Statement
Realized losses (gains)
20152014
(In thousands)Fuel for electric generation/ purchased powerCost of gas soldFuel for electric generation/ purchased powerCost of gas sold
Three Months Ended March 31:
Commodity derivative contracts$ 420 $ 1,761 $ (4,795)$ (1,220)
FTRs (119) - (636) -
Ten-year PPA 1,021 - (1,210) -