XML 63 R34.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Information (Tables)
3 Months Ended
Mar. 31, 2012
Segment Information (Tables) [Line Items]  
Segment Information
(In thousands)     Non-     Consolidation/  
MGE Energy     Regulated Transmission All Elimination Consolidated
  Electric Gas Energy Investment Others Entries Total
Three Months Ended March 31, 2012            
Operating revenues$89,936$57,019$2,304$0$0$0$149,259
Interdepartmental revenues 109 2,986 8,676 0 0 (11,771) 0
Total operating revenues 90,045 60,005 10,980 0 0 (11,771) 149,259
Depreciation and amortization (6,478) (1,370) (1,776) 0 0 0 (9,624)
Other operating expenses (72,788) (49,741) (12) 0 (421) 11,771 (111,191)
Operating income (loss) 10,779 8,894 9,192 0 (421) 0 28,444
Other income, net 164 46 0 2,242 118 0 2,570
Interest (expense) income, net (2,727) (769) (1,645) 0 37 0 (5,104)
Income (loss) before taxes 8,216 8,171 7,547 2,242 (266) 0 25,910
Income tax (provision) benefit (2,785) (3,238) (3,029) (910) 100 0 (9,862)
Net income (loss)$5,431$4,933$4,518$1,332$(166)$0$16,048
               
Three Months Ended March 31, 2011            
Operating revenues$86,007$77,437$1,161$0$0$0$164,605
Interdepartmental revenues 107 991 9,396 0 0 (10,494) 0
Total operating revenues 86,114 78,428 10,557 0 0 (10,494) 164,605
Depreciation and amortization (6,977) (1,337) (1,702) 0 0 0 (10,016)
Other operating expenses (70,916) (63,053) (39) 0 (177) 10,494 (123,691)
Operating income (loss) 8,221 14,038 8,816 0 (177) 0 30,898
Other income, net 157 44 0 2,097 88 0 2,386
Interest expense, net (2,700) (761) (1,348) 0 (41) 0 (4,850)
Income (loss) before taxes 5,678 13,321 7,468 2,097 (130) 0 28,434
Income tax (provision) benefit (1,601) (5,248) (2,997) (852) 47 0 (10,651)
Net income (loss)$4,077$8,073$4,471$1,245$(83)$0$17,783

(In thousands)     Non-   Consolidation/  
MGE     Regulated Transmission Elimination Consolidated
  Electric Gas Energy Investment Entries Total
Three Months Ended March 31, 2012           
Operating revenues$89,936$57,019$2,304$0$0$149,259
Interdepartmental revenues 109 2,986 8,676 0 (11,771) 0
Total operating revenues 90,045 60,005 10,980 0 (11,771) 149,259
Depreciation and amortization (6,478) (1,370) (1,776) 0 0 (9,624)
Other operating expenses* (75,508) (52,961) (3,041) 0 11,771 (119,739)
Operating income* 8,059 5,674 6,163 0 0 19,896
Other income, net* 99 28 0 1,332 0 1,459
Interest expense, net (2,727) (769) (1,645) 0 0 (5,141)
Net income 5,431 4,933 4,518 1,332 0 16,214
Less: Net income attributable to            
noncontrolling interest, net of tax 0 0 0 0 (6,072) (6,072)
Net income attributable to MGE$5,431$4,933$4,518$1,332$(6,072)$10,142
             
Three Months Ended March 31, 2011           
Operating revenues$86,007$77,437$1,161$0$0$164,605
Interdepartmental revenues 107 991 9,396 0 (10,494) 0
Total operating revenues 86,114 78,428 10,557 0 (10,494) 164,605
Depreciation and amortization (6,977) (1,337) (1,702) 0 0 (10,016)
Other operating expenses* (72,551) (68,311) (3,036) 0 10,494 (133,404)
Operating income* 6,586 8,780 5,819 0 0 21,185
Other income, net* 191 54 0 1,246 0 1,491
Interest expense, net (2,700) (761) (1,348) 0 0 (4,809)
Net income 4,077 8,073 4,471 1,246 0 17,867
Less: net income attributable to            
noncontrolling interest, net of tax 0 0 0 0 (5,933) (5,933)
Net income attributable to MGE$4,077$8,073$4,471$1,246$(5,933)$11,934
             
*Amounts are shown net of the related tax expense, consistent with the presentation on the consolidated MGE Income Statement.

The following table shows segment information for MGE Energy's and MGE's assets and capital expenditures:
                  
  Utility  Consolidated
(In thousands)     Assets       Consolidation/ 
MGE Energy     not NonregulatedTransmission All Elimination  
  Electric Gas Allocated  Energy Investment Others Entries Total
Assets:                 
March 31, 2012$836,179$266,823$29,421 $296,322$57,863$399,459$(403,770)$1,482,297
December 31, 2011 794,738 285,702 32,882  299,421 57,006 401,862 (412,729) 1,458,882
Capital Expenditures:                 
Three Months Ended March 31, 2012$13,987$1,151$0 $329$0$0$0$15,467
Year ended Dec. 31, 2011 47,206 15,830 0  2,140 0 0 0 65,176

  Utility  Consolidated
(In thousands)     Assets        
MGE     not NonregulatedTransmission Elimination  
  Electric Gas Allocated  Energy Investment Entries Total
Assets:               
March 31, 2012$836,179$266,823$29,421 $296,072$57,863$(26,990)$1,459,368
December 31, 2011 794,738 285,702 32,882  299,171 57,006 (35,706) 1,433,793
Capital Expenditures:               
Three Months Ended March 31, 2012$13,987$1,151$0 $329$0$0$15,467
Year ended Dec. 31, 2011 47,206 15,830 0  2,140 0 0 65,176