XML 21 R33.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value of Financial Instruments (Tables)
3 Months Ended
Mar. 31, 2012
Fair Value of Financial Instruments (Tables) [Abstract]  
Estimated Fair Market Value of Financial Instruments
   March 31, 2012  December 31, 2011 
   Carrying Fair  Carrying Fair 
 (In thousands) Amount Value Amount Value 
 MGE Energy          
 Assets:          
  Cash and cash equivalents$40,660$40,660 $41,169$41,169 
 Liabilities:           
  Long-term debt* 363,806 424,359  364,473 432,515 
            
 MGE           
 Assets:          
  Cash and cash equivalents 14,659 14,659  13,898 13,898 
 Liabilities:          
  Long-term debt* 363,806 424,359  364,473 432,515 
            
 *Includes long-term debt due within one year.        
Assets and Liabilities Measured at Fair Value on a Recurring Basis
  Fair Value as of March 31, 2012 
 (In thousands) Total Level 1 Level 2 Level 3 
 MGE Energy         
 Assets:         
  Exchange-traded investments$361$361$0$0 
  Total Assets$361$361$0$0 
 Liabilities:         
  Derivatives, net(a)$71,514$326$0$71,188 
  Deferred compensation 1,771 0 1,771 0 
  Total Liabilities$73,285$326$1,771$71,188 
           
 MGE         
 Assets:         
  Exchange-traded investments$162$162$0$0 
  Total Assets$162$162$0$0 
 Liabilities:         
  Derivatives, net(a)$71,514$326$0$71,188 
  Deferred compensation 1,771 0 1,771 0 
  Total Liabilities$73,285$326$1,771$71,188 
           
  (a)     These amounts are shown gross and exclude $2.0 million of collateral that was posted  
  against derivative positions with counterparties.  
           
 No transfers were made in or out of Level 1 or Level 2 for the three months ended March 31, 2012. 
           
  Fair Value as of December 31, 2011 
 (In thousands) Total Level 1 Level 2 Level 3 
 MGE Energy         
 Assets:         
  Exchange-traded investments$350$350$0$0 
  Total Assets$350$350$0$0 
 Liabilities:         
  Derivatives, net(b)$42,356$1,695$0$40,661 
  Deferred compensation(c) 1,725 0 1,725 0 
 Total Liabilities $44,081$1,695$1,725$40,661 
           
 MGE         
 Assets:         
  Exchange-traded investments$188$188$0$0 
  Total Assets$188$188$0$0 
 Liabilities:         
  Derivatives, net(b)$42,356$1,695$0$40,661 
  Deferred compensation(c) 1,725 0 1,725 0 
  Total Liabilities$44,081$1,695$1,725$40,661 
           
  (b)     These amounts are shown gross and exclude $3.0 million of collateral that was posted  
  against derivative positions with counterparties.  
           
  (c)     The deferred compensation liability at December 31, 2011, was transferred from Level 1 
  to Level 2. 
Significant Unobservable Inputs
 Significant Unobservable Inputs Model Input 
 Basis adjustment   
  On peak 95.8% 
  Off peak 95.4% 
 Counterparty fuel mix:   
  Internal generation 49 % - 65 % 
  Purchased power 51 % - 35 % 
Changes in Level 3 Assets and Liabilities Measured at Fair Value on a Recurring Basis
   Three Months Ended 
 (In thousands) March 31, 
   2012 2011 
 Beginning balance,$(40,661)$(19,216) 
 Realized and unrealized gains (losses):     
  Included in regulatory liabilities (assets) (30,527) (2,932) 
  Included in other comprehensive income 0 0 
  Included in earnings (1,502) (8) 
  Included in current assets (50) 0 
 Purchases 50 0 
 Sales 31 71 
 Issuances 0 0 
 Settlements 1,471 (63) 
 Transfers in and/or out of Level 3 0 0 
 Balance as of March 31,$(71,188)$(22,148) 
 Total gains (losses) included in earnings attributed to     
 the change in unrealized gains (losses) related to     
 assets and liabilities held at March 31,(d)$0$0 
Gains and Losses Included in Income for Level 3 Assets and Liabilities Measured at Fair Value on a Recurring Basis
   Three Months Ended 
 (In thousands) March 31, 
   2012 2011 
 Purchased Power Expense$(1,502)$(8) 
 Cost of Gas Sold Expense 0 0 
 Regulated Gas Revenues 0 0 
 Total$(1,502)$(8)