XML 49 R3.htm IDEA: XBRL DOCUMENT v2.4.0.6
Madison Gas and Electric Company Consolidated Statements of Income (Unaudited) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Operating Revenues:    
Regulated electric revenues $ 89,936 $ 86,007
Regulated gas revenues 57,019 77,437
Nonregulated revenues 2,304 1,161
Total Operating Revenues 149,259 164,605
Operating Expenses:    
Fuel for electric generation 8,851 11,049
Purchased power 19,546 17,581
Cost of gas sold 34,845 50,947
Other operations and maintenance 42,949 39,413
Depreciation and amortization 9,624 10,016
Other general taxes 5,000 4,701
Income tax provision 9,862 10,651
Total Operating Expenses 120,815 133,707
Operating Income 28,444 30,898
Other Income and Deductions:    
Equity in earnings in ATC 2,242 2,097
Total Other Income and Deductions 2,570 2,386
Interest Expense:    
Net Interest Expense 5,104 4,850
Net Income 16,048 17,783
MGE [Member]
   
Operating Revenues:    
Regulated electric revenues 89,936 86,007
Regulated gas revenues 57,019 77,437
Nonregulated revenues 2,304 1,161
Total Operating Revenues 149,259 164,605
Operating Expenses:    
Fuel for electric generation 8,851 11,049
Purchased power 19,546 17,581
Cost of gas sold 34,845 50,947
Other operations and maintenance 42,528 39,235
Depreciation and amortization 9,624 10,016
Other general taxes 5,000 4,701
Income tax provision 8,969 9,891
Total Operating Expenses 129,363 143,420
Operating Income 19,896 21,185
Other Income and Deductions:    
AFUDC - equity funds 154 87
Equity in earnings in ATC 2,242 2,097
Income tax provision (993) (806)
Other income, net 56 113
Total Other Income and Deductions 1,459 1,491
Income before interest expense 21,355 22,676
Interest Expense:    
Interest on long-term debt 5,197 4,991
Other interest, net 7 (147)
AFUDC - borrowed funds (63) (35)
Net Interest Expense 5,141 4,809
Net Income Including Noncontrolling Interest 16,214 17,867
Less Net Income Attributable to Noncontrolling Interest, net of tax (6,072) (5,933)
Net Income $ 10,142 $ 11,934