XML 91 R90.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Information (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2010
Sep. 30, 2010
Jun. 30, 2010
Mar. 31, 2010
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Segment Reporting Information [Line Items]                      
Operating revenues $ 130,946 $ 133,572 $ 117,259 $ 164,605 $ 135,928 $ 127,938 $ 109,082 $ 159,643 $ 546,382 $ 532,591 $ 533,819
Interdepartmental revenues                 0 0 0
Total operating revenues                 546,382 532,591 533,819
Depreciation and amortization                 (40,942) (37,960) (41,080)
Other operating expenses                 (397,572) (398,029) (408,074)
Operating Income 17,439 36,334 23,197 30,898 20,353 34,352 20,122 21,775 107,868 96,602 84,665
Other (deductions) income, net                 9,214 11,093 8,096
Interest (expense) income, net                 (20,162) (16,157) (13,594)
Income before income taxes                 96,920 91,538 79,167
Income tax provision (5,274) (12,495) (7,572) (10,651) (6,030) (12,990) (6,472) (8,328) (35,992) (33,820) (28,170)
Net Income 9,384 21,038 12,723 17,783 11,997 19,909 11,552 14,260 60,928 57,718 50,997
Segment Reporting Information Assets And Capital Expenditures [Abstract]                      
Assets 1,458,882       1,317,893       1,458,882 1,317,893 1,281,885
Capital Expenditures                 65,176 60,082 77,929
Electric [Member]
                     
Segment Reporting Information [Line Items]                      
Operating revenues                 375,858 360,729 332,324
Interdepartmental revenues                 495 504 524
Total operating revenues                 376,353 361,233 332,848
Depreciation and amortization                 (28,323) (27,498) (28,779)
Other operating expenses                 (292,080) (279,389) (258,988)
Operating Income                 55,950 54,346 45,081
Other (deductions) income, net                 71 2,353 (110)
Interest (expense) income, net                 (10,849) (10,548) (10,678)
Income before income taxes                 45,172 46,151 34,293
Income tax provision                 (15,334) (15,983) (10,373)
Net Income                 29,838 30,168 23,920
Segment Reporting Information Assets And Capital Expenditures [Abstract]                      
Assets 794,738       721,721       794,738 721,721 695,897
Capital Expenditures                 47,206 33,655 37,014
Gas [Member]
                     
Segment Reporting Information [Line Items]                      
Operating revenues                 165,271 165,915 192,334
Interdepartmental revenues                 12,440 11,509 7,681
Total operating revenues                 177,711 177,424 200,015
Depreciation and amortization                 (5,593) (5,237) (9,557)
Other operating expenses                 (155,444) (158,146) (171,313)
Operating Income                 16,674 14,041 19,145
Other (deductions) income, net                 20 664 (31)
Interest (expense) income, net                 (3,060) (2,975) (3,012)
Income before income taxes                 13,634 11,730 16,102
Income tax provision                 (5,249) (4,299) (6,234)
Net Income                 8,385 7,431 9,868
Segment Reporting Information Assets And Capital Expenditures [Abstract]                      
Assets 285,702       257,505       285,702 257,505 249,610
Capital Expenditures                 15,830 13,719 13,734
Non Regulated Energy [Member]
                     
Segment Reporting Information [Line Items]                      
Operating revenues                 5,253 5,947 9,161
Interdepartmental revenues                 38,148 28,462 14,899
Total operating revenues                 43,401 34,409 24,060
Depreciation and amortization                 (7,026) (5,225) (2,744)
Other operating expenses                 (174) (136) (129)
Operating Income                 36,201 29,048 21,187
Other (deductions) income, net                 0 0 0
Interest (expense) income, net                 (6,331) (2,659) (2,690)
Income before income taxes                 29,870 26,389 18,497
Income tax provision                 (11,988) (10,581) (7,424)
Net Income                 17,882 15,808 11,073
Segment Reporting Information Assets And Capital Expenditures [Abstract]                      
Assets 299,421       300,862       299,421 300,862 292,101
Capital Expenditures                 2,140 12,708 27,181
Transmission Investment [Member]
                     
Segment Reporting Information [Line Items]                      
Operating revenues                 0 0 0
Interdepartmental revenues                 0 0 0
Total operating revenues                 0 0 0
Depreciation and amortization                 0 0 0
Other operating expenses                 0 0 (1)
Operating Income                 0 0 (1)
Other (deductions) income, net                 8,614 8,501 8,172
Interest (expense) income, net                 0 0 (1)
Income before income taxes                 8,614 8,501 8,170
Income tax provision                 (3,467) (3,443) (3,280)
Net Income                 5,147 5,058 4,890
Segment Reporting Information Assets And Capital Expenditures [Abstract]                      
Assets 57,006       54,241       57,006 54,241 51,728
Capital Expenditures                 0 0 0
All Others [Member]
                     
Segment Reporting Information [Line Items]                      
Operating revenues                 0 0 0
Interdepartmental revenues                 0 0 0
Total operating revenues                 0 0 0
Depreciation and amortization                 0 0 0
Other operating expenses                 (957) (833) (747)
Operating Income                 (957) (833) (747)
Other (deductions) income, net                 509 (425) 65
Interest (expense) income, net                 78 25 2,787
Income before income taxes                 (370) (1,233) 2,105
Income tax provision                 46 486 (859)
Net Income                 (324) (747) 1,246
Segment Reporting Information Assets And Capital Expenditures [Abstract]                      
Assets 401,862       376,219       401,862 376,219 389,744
Capital Expenditures                 0 0 0
Consolidation Elimination Entries [Member]
                     
Segment Reporting Information [Line Items]                      
Operating revenues                 0 0 0
Interdepartmental revenues                 (51,083) (40,475) (23,104)
Total operating revenues                 (51,083) (40,475) (23,104)
Depreciation and amortization                 0 0 0
Other operating expenses                 51,083 40,475 23,104
Operating Income                 0 0 0
Other (deductions) income, net                 0 0 0
Interest (expense) income, net                 0 0 0
Income before income taxes                 0 0 0
Income tax provision                 0 0 0
Net Income                 0 0 0
Segment Reporting Information Assets And Capital Expenditures [Abstract]                      
Assets (412,729)       (414,734)       (412,729) (414,734) (419,537)
Capital Expenditures                 0 0 0
Assets Not Allocated [Member]
                     
Segment Reporting Information Assets And Capital Expenditures [Abstract]                      
Assets 32,882       22,079       32,882 22,079 22,342
Capital Expenditures                 0 0 0
MGE [Member]
                     
Segment Reporting Information [Line Items]                      
Operating revenues                 546,382 532,591 533,819
Interdepartmental revenues                 0 0 0
Total operating revenues                 546,382 532,591 533,819
Depreciation and amortization                 (40,942) (37,960) (41,080)
Other operating expenses                 (428,903) (426,752) (431,299)
Operating Income                 76,537 67,879 61,440
Other (deductions) income, net                 4,955 6,768 4,693
Interest (expense) income, net                 (20,240) (16,182) (16,381)
Income tax provision                 (36,039) (34,305) (27,311)
Net Income Including Noncontrolling Interest                 61,252 58,465 49,752
Less Net Income Attributable to Noncontrolling Interest, net of tax                 (23,970) (20,740) (13,883)
Net Income                 37,282 37,725 35,869
Segment Reporting Information Assets And Capital Expenditures [Abstract]                      
Assets 1,433,793       1,318,941       1,433,793 1,318,941 1,273,555
Capital Expenditures                 65,176 60,082 77,929
MGE [Member] | Electric [Member]
                     
Segment Reporting Information [Line Items]                      
Operating revenues                 375,858 360,729 332,324
Interdepartmental revenues                 495 504 524
Total operating revenues                 376,353 361,233 332,848
Depreciation and amortization                 (28,323) (27,498) (28,779)
Other operating expenses                 (307,193) (294,353) (269,316)
Operating Income                 40,837 39,382 34,753
Other (deductions) income, net                 (150) 1,334 (155)
Interest (expense) income, net                 (10,849) (10,548) (10,678)
Net Income Including Noncontrolling Interest                 29,838 30,168 23,920
Less Net Income Attributable to Noncontrolling Interest, net of tax                 0 0 0
Net Income                 29,838 30,168 23,920
Segment Reporting Information Assets And Capital Expenditures [Abstract]                      
Assets 794,738       721,721       794,738 721,721 695,897
Capital Expenditures                 47,206 33,655 37,014
MGE [Member] | Gas [Member]
                     
Segment Reporting Information [Line Items]                      
Operating revenues                 165,271 165,915 192,334
Interdepartmental revenues                 12,440 11,509 7,681
Total operating revenues                 177,711 177,424 200,015
Depreciation and amortization                 (5,593) (5,237) (9,557)
Other operating expenses                 (160,631) (162,157) (177,534)
Operating Income                 11,487 10,030 12,924
Other (deductions) income, net                 (42) 376 (44)
Interest (expense) income, net                 (3,060) (2,975) (3,012)
Net Income Including Noncontrolling Interest                 8,385 7,431 9,868
Less Net Income Attributable to Noncontrolling Interest, net of tax                 0 0 0
Net Income                 8,385 7,431 9,868
Segment Reporting Information Assets And Capital Expenditures [Abstract]                      
Assets 285,702       257,505       285,702 257,505 249,610
Capital Expenditures                 15,830 13,719 13,734
MGE [Member] | Non Regulated Energy [Member]
                     
Segment Reporting Information [Line Items]                      
Operating revenues                 5,253 5,947 9,161
Interdepartmental revenues                 38,148 28,462 14,899
Total operating revenues                 43,401 34,409 24,060
Depreciation and amortization                 (7,026) (5,225) (2,744)
Other operating expenses                 (12,162) (10,717) (7,552)
Operating Income                 24,213 18,467 13,764
Other (deductions) income, net                 0 0 0
Interest (expense) income, net                 (6,331) (2,659) (2,690)
Net Income Including Noncontrolling Interest                 17,882 15,808 11,074
Less Net Income Attributable to Noncontrolling Interest, net of tax                 0 0 0
Net Income                 17,882 15,808 11,074
Segment Reporting Information Assets And Capital Expenditures [Abstract]                      
Assets 299,171       300,612       299,171 300,612 291,856
Capital Expenditures                 2,140 12,708 27,181
MGE [Member] | Transmission Investment [Member]
                     
Segment Reporting Information [Line Items]                      
Operating revenues                 0 0 0
Interdepartmental revenues                 0 0 0
Total operating revenues                 0 0 0
Depreciation and amortization                 0 0 0
Other operating expenses                 0 0 (1)
Operating Income                 0 0 (1)
Other (deductions) income, net                 5,147 5,058 4,892
Interest (expense) income, net                 0 0 (1)
Net Income Including Noncontrolling Interest                 5,147 5,058 4,890
Less Net Income Attributable to Noncontrolling Interest, net of tax                 0 0 0
Net Income                 5,147 5,058 4,890
Segment Reporting Information Assets And Capital Expenditures [Abstract]                      
Assets 57,006       54,241       57,006 54,241 51,728
Capital Expenditures                 0 0 0
MGE [Member] | Consolidation Elimination Entries [Member]
                     
Segment Reporting Information [Line Items]                      
Operating revenues                 0 0 0
Interdepartmental revenues                 (51,083) (40,475) (23,104)
Total operating revenues                 (51,083) (40,475) (23,104)
Depreciation and amortization                 0 0 0
Other operating expenses                 51,083 40,475 23,104
Operating Income                 0 0 0
Other (deductions) income, net                 0 0 0
Interest (expense) income, net                 0 0 0
Net Income Including Noncontrolling Interest                 0 0 0
Less Net Income Attributable to Noncontrolling Interest, net of tax                 (23,970) (20,740) (13,883)
Net Income                 (23,970) (20,740) (13,883)
Segment Reporting Information Assets And Capital Expenditures [Abstract]                      
Assets (35,706)       (37,217)       (35,706) (37,217) (37,878)
Capital Expenditures                 0 0 0
MGE [Member] | Assets Not Allocated [Member]
                     
Segment Reporting Information Assets And Capital Expenditures [Abstract]                      
Assets 32,882       22,079       32,882 22,079 22,342
Capital Expenditures                 $ 0 $ 0 $ 0